Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥55.1bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥70.1bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥64.7bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥61.5bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥58.7bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥931m2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥969m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥1.0bn2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥1.0bn2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income¥643m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥617m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥450m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥1.1bn2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥696m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥678m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥460m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥144m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥221m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥695m2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥678m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥24.1bnat 2022-05-31Cons.Assets
Total assets¥24.3bnat 2021-05-31Cons.Assets
Total assets¥21.4bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥20.3bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥20.8bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥16.1bnat 2022-05-31Cons.Liabilities
Total liabilities¥16.7bnat 2021-05-31Cons.Liabilities
Net assets / equity¥8.0bnat 2022-05-31Cons.Net assets
Net assets / equity¥7.6bnat 2021-05-31Cons.Net assets
Net assets / equity¥6.9bnat 2020-05-31dCons.Net assets
Net assets / equity¥6.4bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥6.3bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥581m2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥912m2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥818m2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥101m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥28m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥134m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥34m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥50m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥378m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥230m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥138m2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥107m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥366m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥353m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥272.672021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥265.772020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.072019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.572018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.042017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,126.18at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,969.03at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,717.81at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,496.1at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,457.18at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio33.1%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.1%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE8.9%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE9.3%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE2.3%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees574at 2022-05-31Cons.Number of employees
Employees553at 2021-05-31Cons.Number of employees
Employees551at 2020-05-31dCons.Number of employees
Employees552at 2019-05-31dCons.Number of employees
Employees556at 2018-05-31dCons.Number of employees
Revenue¥793m2021-06-01 → 2022-05-31StandaloneOperating revenue1
Revenue¥854m2020-06-01 → 2021-05-31StandaloneOperating revenue1
Revenue¥509m2019-06-01 → 2020-05-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥448m2018-06-01 → 2019-05-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥280m2017-06-01 → 2018-05-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥228m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥346m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥228m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥347m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥137m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥128m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥108m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥228m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥347m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥228m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥348m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥101m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥125m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥101m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥6.5bnat 2022-05-31StandaloneAssets
Total assets¥6.4bnat 2021-05-31StandaloneAssets
Total assets¥6.0bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥499mat 2022-05-31StandaloneLiabilities
Total liabilities¥331mat 2021-05-31StandaloneLiabilities
Net assets / equity¥6.0bnat 2022-05-31StandaloneNet assets
Net assets / equity¥6.0bnat 2021-05-31StandaloneNet assets
Net assets / equity¥5.8bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥5.8bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥229mat 2022-05-31StandaloneCash and deposits
Cash and deposits¥401mat 2021-05-31StandaloneCash and deposits
EPS (basic)¥89.322021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.462020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.382019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.962018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.52017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥822021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,360.07at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,360.75at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,278.24at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,280.98at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,258.01at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.4%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.8%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.9%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.2%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.5%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,553,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees27at 2022-05-31StandaloneNumber of employees
Employees24at 2021-05-31StandaloneNumber of employees
Employees20at 2020-05-31dStandaloneNumber of employees
Employees19at 2019-05-31dStandaloneNumber of employees
Employees20at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-06-01 → 2022-05-31¥36m
Reconciling Itemsreconcilingrevenue2021-06-01 → 2022-05-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2022-05-31−¥6m
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31−¥1.0bn
Medical Equipment Manufacturing And Salesreportable segmentdepreciation2021-06-01 → 2022-05-31¥7m
Medical Equipment Manufacturing And Salesreportable segmentemployeesat 2022-05-315 pure
Medical Equipment Manufacturing And Salesreportable segmentrevenue2021-06-01 → 2022-05-31¥288m
Medical Equipment Manufacturing And Salesreportable segmentrevenue external2021-06-01 → 2022-05-31¥287m
Medical Equipment Manufacturing And Salesreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥385,000
Medical Equipment Manufacturing And Salesreportable segmentsegment profit2021-06-01 → 2022-05-31¥20m
Medical Equipment Salesreportable segmentdepreciation2021-06-01 → 2022-05-31¥142m
Medical Equipment Salesreportable segmentemployeesat 2022-05-31527 pure
Medical Equipment Salesreportable segmentrevenue2021-06-01 → 2022-05-31¥54.8bn
Medical Equipment Salesreportable segmentrevenue external2021-06-01 → 2022-05-31¥54.8bn
Medical Equipment Salesreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥6m
Medical Equipment Salesreportable segmentsegment profit2021-06-01 → 2022-05-31¥2.0bn
Medical Mallreportable segmentdepreciation2021-06-01 → 2022-05-31¥15m
Medical Mallreportable segmentrevenue2021-06-01 → 2022-05-31¥69m
Medical Mallreportable segmentrevenue external2021-06-01 → 2022-05-31¥69m
Medical Mallreportable segmentsegment profit2021-06-01 → 2022-05-31−¥47m
—segment totaldepreciation2021-06-01 → 2022-05-31¥164m
—segment totalrevenue2021-06-01 → 2022-05-31¥55.2bn
—segment totalrevenue external2021-06-01 → 2022-05-31¥55.1bn
—segment totalrevenue intersegment2021-06-01 → 2022-05-31¥6m
—segment totalsegment profit2021-06-01 → 2022-05-31¥1.9bn
Reconciling Itemsreconcilingdepreciation2020-06-01 → 2021-05-31¥36m
Reconciling Itemsreconcilingrevenue2020-06-01 → 2021-05-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2020-06-01 → 2021-05-31−¥18m
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31−¥854m
Medical Equipment Manufacturing And Salesreportable segmentdepreciation2020-06-01 → 2021-05-31¥8m
Medical Equipment Manufacturing And Salesreportable segmentrevenue2020-06-01 → 2021-05-31¥360m
Medical Equipment Manufacturing And Salesreportable segmentrevenue external2020-06-01 → 2021-05-31¥359m
Medical Equipment Manufacturing And Salesreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥348,000
Medical Equipment Manufacturing And Salesreportable segmentsegment profit2020-06-01 → 2021-05-31¥72m
Medical Equipment Salesreportable segmentdepreciation2020-06-01 → 2021-05-31¥126m
Medical Equipment Salesreportable segmentrevenue2020-06-01 → 2021-05-31¥69.7bn
Medical Equipment Salesreportable segmentrevenue external2020-06-01 → 2021-05-31¥69.7bn
Medical Equipment Salesreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥17m
Medical Equipment Salesreportable segmentsegment profit2020-06-01 → 2021-05-31¥1.7bn
Medical Mallreportable segmentdepreciation2020-06-01 → 2021-05-31¥14m
Medical Mallreportable segmentrevenue2020-06-01 → 2021-05-31¥67m
Medical Mallreportable segmentrevenue external2020-06-01 → 2021-05-31¥67m
Medical Mallreportable segmentsegment profit2020-06-01 → 2021-05-31¥1m
—segment totaldepreciation2020-06-01 → 2021-05-31¥148m
—segment totalrevenue2020-06-01 → 2021-05-31¥70.1bn
—segment totalrevenue external2020-06-01 → 2021-05-31¥70.1bn
—segment totalrevenue intersegment2020-06-01 → 2021-05-31¥18m
—segment totalsegment profit2020-06-01 → 2021-05-31¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,328
ItemContextValueUnit
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant657000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant670000JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-243000JPY
Cash and depositsPrior1YearInstant3652135000JPY
Cash and depositsCurrentYearInstant3975743000JPY
Notes and accounts receivable tradePrior1YearInstant12153703000JPY
Notes and accounts receivable tradeCurrentYearInstant-JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant-JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant11906591000JPY
MerchandisePrior1YearInstant2916716000JPY
MerchandiseCurrentYearInstant2683096000JPY
SuppliesPrior1YearInstant37342000JPY
SuppliesCurrentYearInstant29837000JPY
Other caPrior1YearInstant244673000JPY
Other caCurrentYearInstant215311000JPY
Allowance for doubtful accounts caPrior1YearInstant-17106000JPY
Allowance for doubtful accounts caCurrentYearInstant-17502000JPY
Current assetsPrior1YearInstant18987464000JPY
Current assetsCurrentYearInstant18793077000JPY
Buildings and structuresPrior1YearInstant3653481000JPY
Buildings and structuresCurrentYearInstant3645948000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1898051000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-1980583000JPY
Buildings and structures netPrior1YearInstant1755429000JPY
Buildings and structures netCurrentYearInstant1665365000JPY
LandPrior1YearInstant1649301000JPY
LandCurrentYearInstant1649301000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant1210000JPY
Other ppePrior1YearInstant736032000JPY
Other ppeCurrentYearInstant822522000JPY
Accumulated depreciation other ppePrior1YearInstant-628298000JPY
Accumulated depreciation other ppeCurrentYearInstant-675371000JPY
Other net ppePrior1YearInstant107734000JPY
Other net ppeCurrentYearInstant147151000JPY
Property plant and equipmentPrior1YearInstant3512465000JPY
Property plant and equipmentCurrentYearInstant3463028000JPY
GoodwillPrior1YearInstant84000000JPY
GoodwillCurrentYearInstant70000000JPY
Other iaPrior1YearInstant45293000JPY
Other iaCurrentYearInstant70652000JPY
Intangible assetsPrior1YearInstant129293000JPY
Intangible assetsCurrentYearInstant140652000JPY
Investment securitiesPrior1YearInstant1107406000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass