Quarterly report · Q1
9264.TEDINET S100SLN7
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥166m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥31m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥168m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥420m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥145m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥33m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥93m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥265m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥93m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥20m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥9.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.41 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.51 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.57 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2023-11-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2023-11-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2023-11-30 | −¥30m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥88m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥88m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥6m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1000m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥995m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥5m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥59m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥950m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥950m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥132m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥2.0bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥2.0bn |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥5m |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥196m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥626,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥626,000 |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥29m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥100m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥100m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥2m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥812m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥812m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥626,000 |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥33m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥539m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥539m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥28m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥626,000 |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥59m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 1820000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2137500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 851538000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 959119000 | JPY |
| Income taxes payable | Prior1YearInstant | 96215000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 58029000 | JPY |
| Provision for bonuses | Prior1YearInstant | 31853000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 81485000 | JPY |
| Other cl | Prior1YearInstant | 287207000 | JPY |
| Other cl | CurrentQuarterInstant | 262139000 | JPY |
| Current liabilities | Prior1YearInstant | 3536364000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3905954000 | JPY |
| Long term loans payable | Prior1YearInstant | 1965059000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1795124000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 10031000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 11677000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 161243000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 167157000 | JPY |
| Other ncl | Prior1YearInstant | 141503000 | JPY |
| Other ncl | CurrentQuarterInstant | 147381000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2277836000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2121340000 | JPY |
| Liabilities | Prior1YearInstant | 5814201000 | JPY |
| Liabilities | CurrentQuarterInstant | 6027294000 | JPY |
| Capital stock | Prior1YearInstant | 1615676000 | JPY |
| Capital stock | CurrentQuarterInstant | 1615676000 | JPY |
| Capital surplus | Prior1YearInstant | 1473376000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1473376000 | JPY |
| Retained earnings | Prior1YearInstant | 877376000 | JPY |
| Retained earnings | CurrentQuarterInstant | 819883000 | JPY |
| Treasury stock | Prior1YearInstant | -231000 | JPY |
| Treasury stock | CurrentQuarterInstant | -231000 | JPY |
| Shareholders equity | Prior1YearInstant | 3966199000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3908705000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -2659000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -3580000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2659000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3580000 | JPY |
| Net assets | Prior1YearInstant | 3963540000 | JPY |
| Net assets | CurrentQuarterInstant | 3905125000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9777741000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9932420000 | JPY |
| Net sales | Prior1YTDDuration | 1450685000 | JPY |
| Net sales | CurrentYTDDuration | 2032518000 | JPY |
| Cost of sales | Prior1YTDDuration | 1144637000 | JPY |
| Cost of sales | CurrentYTDDuration | 1555229000 | JPY |
| Gross profit | Prior1YTDDuration | 306047000 | JPY |
| Gross profit | CurrentYTDDuration | 477288000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 275469000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 311107000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |