Quarterly report · Q1
9264.TEDINET S100PYZP
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥31m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥4m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥37m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥293m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥33m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥27m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥20m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥24m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥16m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.57 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.06 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.64 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥626,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥626,000 |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥29m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥100m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥100m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥2m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥812m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥812m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥626,000 |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥33m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥539m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥539m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥28m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥626,000 |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥59m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2021-11-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2021-11-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | −¥30m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥83m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥83m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥3m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥702m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥701m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥2m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥18m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥555m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥555m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥41m |
| —segment total | revenue | 2021-09-01 → 2021-11-30 | ¥1.3bn |
| —segment total | revenue external | 2021-09-01 → 2021-11-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥2m |
| —segment total | segment profit | 2021-09-01 → 2021-11-30 | ¥26m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -3722000 | JPY |
| Operating income | CurrentYTDDuration | 30577000 | JPY |
| Interest income noi | Prior1YTDDuration | 150000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration | 265000 | JPY |
| Dividends income noi | CurrentYTDDuration | 45000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 6699000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 247000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration | 3960000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration | 3948000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | － | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 141000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2555000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4492000 | JPY |
| Other noi | Prior1YTDDuration | 6483000 | JPY |
| Other noi | CurrentYTDDuration | 5378000 | JPY |
| Non operating income | Prior1YTDDuration | 20114000 | JPY |
| Non operating income | CurrentYTDDuration | 14256000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6598000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6086000 | JPY |
| Loss on sales of investment securities noe | Prior1YTDDuration | 725000 | JPY |
| Loss on sales of investment securities noe | CurrentYTDDuration | 159000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | 405000 | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 2136000 | JPY |
| Other noe | CurrentYTDDuration | 1725000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9864000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7970000 | JPY |
| Ordinary income | Prior1YTDDuration | 6526000 | JPY |
| Ordinary income | CurrentYTDDuration | 36862000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 103000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | － | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 20001000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 20104000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 62000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Eviction costs | Prior1YTDDuration | － | JPY |
| Eviction costs | CurrentYTDDuration | 4090000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 62000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4090000 | JPY |
| Income before income taxes | Prior1YTDDuration | 26569000 | JPY |
| Income before income taxes | CurrentYTDDuration | 32771000 | JPY |
| Income taxes | Prior1YTDDuration | 10950000 | JPY |
| Income taxes | CurrentYTDDuration | 12610000 | JPY |
| Profit loss | Prior1YTDDuration | 15618000 | JPY |
| Profit loss | CurrentYTDDuration | 20161000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 15618000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 20161000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |