Quarterly report · Q1
9264.TEDINET S100PYZP
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥31m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥4m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥37m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥293m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥33m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥27m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥20m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥24m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥16m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.57 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.06 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.64 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥626,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥626,000 |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥29m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥100m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥100m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥2m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥812m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥812m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥626,000 |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥33m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥539m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥539m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥28m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥626,000 |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥59m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2021-11-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2021-11-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | −¥30m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥83m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥83m |
| jpcrp040300-q1r_E33514-000Disaster Prevention And Safetyreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥3m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥702m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥701m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥2m |
| jpcrp040300-q1r_E33514-000Environment And Energyreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥18m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥555m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥555m |
| jpcrp040300-q1r_E33514-000Power And Heavy Machinereportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥41m |
| —segment total | revenue | 2021-09-01 → 2021-11-30 | ¥1.3bn |
| —segment total | revenue external | 2021-09-01 → 2021-11-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥2m |
| —segment total | segment profit | 2021-09-01 → 2021-11-30 | ¥26m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)沖 聡 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)池田 哲雄 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1337810000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1450685000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5806047000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 6526000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 36862000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 293060000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 15618000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 20161000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -23906000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 12624000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 18962000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -31797000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2720335000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2605488000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2675914000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 8488919000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 8538724000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8141142000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 6.64 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 8.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -10.06 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.320 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.305 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.329 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2353500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2353500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2353500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2353500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2350000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2353500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 23500 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0005 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |