Half-year report · HY
9259.TEDINET S100Y2ZH
Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2025-10-01 → 2026-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥103m | 2025-10-01 → 2026-03-31 | Cons. | Operating revenue2 |
| Revenue | ¥8.0bn | 2024-10-01 → 2025-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥4.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2024-10-01 → 2025-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥112m | 2024-10-01 → 2025-03-31 | Cons. | Operating revenue2 |
| Operating income | ¥517m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥462m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥517m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥906m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥457m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥471m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥322m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥280m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥402m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥197m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥280m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥197m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥561m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥699m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥450m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥229m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥260m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥181m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥19m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.91 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.65 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.2 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)立 石 祐 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)廣 澤 英 明 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1InterimDuration | 4062606000 | JPY |
| Operating revenue1 (5-year summary) | InterimDuration | 4020474000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 7982449000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 456955000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 517059000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 906231000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 197474000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 280025000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 401999000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 200302000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 284458000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 407211000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 3029644000 | JPY |
| Net assets (5-year summary) | InterimInstant | 3352699000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3236554000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 6322592000 | JPY |
| Total assets (5-year summary) | InterimInstant | 6565518000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6061644000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 35.20 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 49.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 71.65 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.479 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.511 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.534 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 449811000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 560702000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 698858000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -181111000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -228853000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -260101000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1697617000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -18543000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1786916000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1535749000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1929813000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1616508000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5610500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5610500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5610500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5610500 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2245800 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4003 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |