Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 11 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥4.0bn2024-10-01 → 2025-03-31Cons.Net sales
Revenue¥4.1bn2024-10-01 → 2025-03-31Cons.Operating revenue1
Revenue¥112m2024-10-01 → 2025-03-31Cons.Operating revenue2
Revenue¥7.8bn2023-10-01 → 2024-09-30Cons.Operating revenue1 (5-year summary)
Operating income¥462m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥457m2024-10-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥901m2023-10-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥322m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥197m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥540m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥197m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥6.3bnat 2025-03-31Cons.Assets
Total assets¥7.7bnat 2024-09-30Cons.Assets
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.9bnat 2024-09-30Cons.Liabilities
Net assets / equity¥3.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2024-09-30Cons.Net assets
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-09-30Cons.Cash and cash equivalents
Operating cash flow¥450m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥181m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥630m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥432m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.22024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.632023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.312023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio47.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 324
ItemContextValueUnit
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0158
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember72200
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0129
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember62594
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0112
Number of shares heldCurrentQuarterInstant4281338
Shareholding ratioCurrentQuarterInstant0.7631
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5608600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember56086
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1900
Number of shares issued shares voting rightsCurrentQuarterInstant5610500
Number of voting rights issued shares voting rightsCurrentQuarterInstant56086
Cash and depositsPrior1YearInstant2964667000JPY
Cash and depositsCurrentQuarterInstant1535749000JPY
Accounts receivable tradePrior1YearInstant1180712000JPY
Accounts receivable tradeCurrentQuarterInstant1327719000JPY
InventoriesPrior1YearInstant83898000JPY
InventoriesCurrentQuarterInstant91063000JPY
Other caPrior1YearInstant78324000JPY
Other caCurrentQuarterInstant69648000JPY
Current assetsPrior1YearInstant4307602000JPY
Current assetsCurrentQuarterInstant3024180000JPY
Buildings netPrior1YearInstant1336583000JPY
Buildings netCurrentQuarterInstant1260947000JPY
Other net ppePrior1YearInstant946132000JPY
Other net ppeCurrentQuarterInstant928487000JPY
Property plant and equipmentPrior1YearInstant2282716000JPY
Property plant and equipmentCurrentQuarterInstant2189435000JPY
Intangible assetsPrior1YearInstant311544000JPY
Intangible assetsCurrentQuarterInstant294935000JPY
Lease and guarantee depositsPrior1YearInstant641669000JPY
Lease and guarantee depositsCurrentQuarterInstant645935000JPY
Other ioaPrior1YearInstant170254000JPY
Other ioaCurrentQuarterInstant168106000JPY
Investments and other assetsPrior1YearInstant811924000JPY
Investments and other assetsCurrentQuarterInstant814041000JPY
Noncurrent assetsPrior1YearInstant3406185000JPY
Noncurrent assetsCurrentQuarterInstant3298411000JPY
AssetsPrior1YearInstant7713788000JPY
AssetsCurrentQuarterInstant6322592000JPY
Accounts payable tradePrior1YearInstant1840509000JPY
Accounts payable tradeCurrentQuarterInstant1988147000JPY
Short term loans payablePrior1YearInstant600000000JPY
Short term loans payableCurrentQuarterInstant50000000JPY
Current portion of long term loans payablePrior1YearInstant357132000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 11 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31mismatch
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass