Tokyo Tape
Sign in
← Takayoshi Holdings

Annual report

9259.TEDINET S100V15O
Period2023-10-01 → 2024-09-30
Filed2024-12-27
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 17 passed
Key figures · 91
MetricValuePeriodScopeSource row
Revenue¥7.6bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥7.8bn2023-10-01 → 2024-09-30Cons.Operating revenue1
Revenue¥226m2023-10-01 → 2024-09-30Cons.Operating revenue2
Operating income¥907m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥901m2023-10-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥838m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥540m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥540m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥7.7bnat 2024-09-30Cons.Assets
Total liabilities¥4.9bnat 2024-09-30Cons.Liabilities
Net assets / equity¥2.8bnat 2024-09-30Cons.Net assets
Net assets / equity¥2.3bnat 2023-09-30Cons.Net assets
Cash and deposits¥3.0bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-09-30Cons.Cash and cash equivalents
Operating cash flow¥1.0bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥630m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥432m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥96.632023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.312023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥504.29at 2024-09-30Cons.Net assets per share (5-year summary)
Equity ratio36.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
ROE19.1%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
Employees71at 2024-09-30Cons.Number of employees
Revenue¥4.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥4.2bn2023-10-01 → 2024-09-30StandaloneOperating revenue1
Revenue¥188m2023-10-01 → 2024-09-30StandaloneOperating revenue2
Revenue¥7.0bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥7.2bn2022-10-01 → 2023-09-30StandaloneOperating revenue1
Revenue¥225m2022-10-01 → 2023-09-30StandaloneOperating revenue2
Revenue¥6.4bn2021-10-01 → 2022-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.5bn2020-10-01 → 2021-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.2bn2019-10-01 → 2020-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥610m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥992m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥623m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥976m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥914m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥651m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥392m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥588m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥829m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥399m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥484m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥472m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥594m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥284m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2024-09-30StandaloneAssets
Total assets¥7.7bnat 2023-09-30StandaloneAssets
Total assets¥6.7bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥237mat 2024-09-30StandaloneLiabilities
Total liabilities¥5.4bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥2.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.3bnat 2023-09-30StandaloneNet assets
Net assets / equity¥1.8bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥35mat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity−¥559mat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥57mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥3.0bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥87.532022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.182021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.092020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.142019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥71.092023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.122022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥872021-10-01 → 2022-09-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥479.07at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥411.52at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥329.72at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥8.24at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-130.12at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio91.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.7%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.7%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-13.0%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE16.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE23.7%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE51.4%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,610,500at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,559,080at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,457,000at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,300,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued430,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees20at 2024-09-30StandaloneNumber of employees
Employees80at 2023-09-30StandaloneNumber of employees
Employees87at 2022-09-30dStandaloneNumber of employees
Employees91at 2021-09-30dStandaloneNumber of employees
Employees86at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,089
ItemContextValueUnit
Other net inv cfCurrentYearDuration-27281000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-629752000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-365465000JPY
Repayments of lease obligations fin cfCurrentYearDuration-4636000JPY
Payments for installment payables property and equipment fin cfCurrentYearDuration-61597000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration49000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-431648000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-45198000JPY
Cash and cash equivalentsPrior1YearInstant3009866000JPY
Cash and cash equivalentsCurrentYearInstant2964667000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Accumulated depreciation ppe by groupCurrentYearInstant-2741649000JPY
Salaries and allowances sgaCurrentYearDuration2684015000JPY
Rents sgaCurrentYearDuration1569921000JPY
Provision for bonuses sgaCurrentYearDuration29722000JPY
Depreciation sgaCurrentYearDuration266136000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember3009866000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember56959000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1401371000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2514000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember39668000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember－JPY
SuppliesPrior1YearInstant_NonConsolidatedMember18189000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember2375000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember70082000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember14919000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember2468000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember2468000JPY
Income taxes receivable caPrior1YearInstant_NonConsolidatedMember－JPY
Income taxes receivable caCurrentYearInstant_NonConsolidatedMember49222000JPY
Accounts receivable other from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember－JPY
Accounts receivable other from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember183622000JPY
Other caPrior1YearInstant_NonConsolidatedMember251000JPY
Other caCurrentYearInstant_NonConsolidatedMember－JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4541898000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember312081000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1161399000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember146767000JPY
Structures netPrior1YearInstant_NonConsolidatedMember10096000JPY
Structures netCurrentYearInstant_NonConsolidatedMember－JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember13719000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember5389000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember299338000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember407000JPY
LandPrior1YearInstant_NonConsolidatedMember482419000JPY
LandCurrentYearInstant_NonConsolidatedMember168784000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember433000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember105000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1800000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 17 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30mismatch
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30mismatch
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30mismatch
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass