Quarterly report · Q3
9259.TEDINET S100RMU2
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 10 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.3bn | 2022-10-01 → 2023-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥169m | 2022-10-01 → 2023-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥4.6bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-10-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥170m | 2021-10-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Operating income | ¥783m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥753m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥770m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥914m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥711m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥729m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥677m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥412m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥472m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥364m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥6.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥74.73 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.18 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.18 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.87 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.96 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥73.37 | 2022-10-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.34 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,559,080 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,457,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,457,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5556700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 55567 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2380 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5559080 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 55567 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2996238000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2547978000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1033664000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1118799000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 51585000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 54729000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 70262000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 74130000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4151752000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3795638000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 978849000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1132563000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 482419000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 482419000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 285731000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 347607000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1747000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1962590000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 182663000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 381811000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 645094000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 704779000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2574759000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3049181000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6726511000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6844820000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1512525000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1577297000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 257136000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 257136000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 364009000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 179192000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 42606000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 59625000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 3447000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 364987000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 410080000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3144711000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3083332000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1342864000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |