Quarterly report · Q3
9259.TEDINET S100OYBP
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-10-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥170m | 2021-10-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥5.5bn | 2020-10-01 → 2021-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.9bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2020-10-01 → 2021-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥172m | 2020-10-01 → 2021-06-30 | Standalone | Operating revenue2 |
| Operating income | ¥753m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥511m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥711m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥651m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥485m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥677m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥473m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥364m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥594m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥335m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.7bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥35m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | −¥224m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥73.87 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.96 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.09 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.9 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.09 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.34 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -5.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,457,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,300,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 430,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5199700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 51997 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5200000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 51997 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1429183000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3043863000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 900245000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 911592000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 49325000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 51134000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 77633000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 78451000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2456388000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4085043000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 836316000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 945428000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 482419000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 482419000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 234017000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 276438000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1552754000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1704287000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 80300000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 116014000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 689722000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 600749000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2322777000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2421051000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4779166000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6506094000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1337914000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1364758000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 850000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 850000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 243136000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 243136000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13854000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 246557000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 41694000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 68813000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 359046000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 371720000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2845645000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3144986000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1402160000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1219808000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 227865000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |