Quarterly report · Q2
9258.TEDINET S100TEUU
Period2023-10-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥84m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥142m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥84m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥224m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥142m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥84m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥142m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥49m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥148m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥88m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥597m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥473m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥194m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥242m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥67m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥182m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥191m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥5m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥8m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.42 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.29 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.5 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.42 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.34 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.5 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,598,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,572,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,572,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -12637000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2255107000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2295199000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 32614000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 32614000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -11370000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -12547000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 21243000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 20066000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 9806000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 9806000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -7860000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -8296000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 1946000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 1509000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 23189000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 21576000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 264603000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 292979000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 86083000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 142238000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 350686000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 435217000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 63727000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 111447000 | JPY |
| Long term loans receivable from directors and employees | Prior1YearInstant_NonConsolidatedMember | 2735000 | JPY |
| Long term loans receivable from directors and employees | CurrentQuarterInstant_NonConsolidatedMember | 901000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 20728000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 39451000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 58954000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 58954000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 146145000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 210754000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 520021000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 667548000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2775129000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2962748000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 54554000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 59995000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 245818000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 166823000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 21704000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 65042000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 19321000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 21635000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 95880000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 184184000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11891000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |