Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥2.0bn2025-04-01 → 2025-09-30Cons.Net sales
Operating income¥254m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income¥254m2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax¥254m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)¥173m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income¥159m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥3.2bnat 2025-09-30Cons.Assets
Total liabilities¥663mat 2025-09-30Cons.Liabilities
Net assets / equity¥2.6bnat 2025-09-30Cons.Net assets
Cash and deposits¥2.5bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow¥107m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥43m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥58m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥48.312025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥48.12025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio78.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Otherother segmentsrevenue2025-04-01 → 2025-09-30¥22m
Otherother segmentsrevenue external2025-04-01 → 2025-09-30¥22m
Otherother segmentssegment profit2025-04-01 → 2025-09-30−¥34m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥5m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥5m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥131m
Education And Human Resourcereportable segmentrevenue2025-04-01 → 2025-09-30¥719m
Education And Human Resourcereportable segmentrevenue external2025-04-01 → 2025-09-30¥714m
Education And Human Resourcereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥5m
Education And Human Resourcereportable segmentsegment profit2025-04-01 → 2025-09-30¥166m
Tutoring Business At Home Segmentreportable segmentrevenue2025-04-01 → 2025-09-30¥218m
Tutoring Business At Home Segmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥218m
Tutoring Business At Home Segmentreportable segmentsegment profit2025-04-01 → 2025-09-30−¥6m
Tutoring Business In Schoolreportable segmentrevenue2025-04-01 → 2025-09-30¥722m
Tutoring Business In Schoolreportable segmentrevenue external2025-04-01 → 2025-09-30¥722m
Tutoring Business In Schoolreportable segmentsegment profit2025-04-01 → 2025-09-30¥164m
Welfare And Human Resourcereportable segmentrevenue2025-04-01 → 2025-09-30¥313m
Welfare And Human Resourcereportable segmentrevenue external2025-04-01 → 2025-09-30¥313m
Welfare And Human Resourcereportable segmentsegment profit2025-04-01 → 2025-09-30¥95m
—segment totalrevenue2025-04-01 → 2025-09-30¥2.0bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥2.0bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥5m
—segment totalsegment profit2025-04-01 → 2025-09-30¥385m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 302
ItemContextValueUnit
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass