Quarterly report · Q1
9256.TEDINET S100OZOB
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥733m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥128m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥128m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥421m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥128m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥81m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥281m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥433m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥492m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.27 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.6 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.35 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.9 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,475,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,475,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥58m |
| jpcrp040300-q1r_E37221-000Education And Human Resourcereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥224m |
| jpcrp040300-q1r_E37221-000Education And Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥224m |
| jpcrp040300-q1r_E37221-000Education And Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E37221-000Tutoring Business At Home Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥130m |
| jpcrp040300-q1r_E37221-000Tutoring Business At Home Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥130m |
| jpcrp040300-q1r_E37221-000Tutoring Business At Home Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E37221-000Tutoring Business In Schoolreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q1r_E37221-000Tutoring Business In Schoolreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q1r_E37221-000Tutoring Business In Schoolreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E37221-000Welfare And Human Resourcereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E37221-000Welfare And Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E37221-000Welfare And Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥59m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥733m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥733m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥186m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1844018000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1851179000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 153407000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 155168000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 3000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 3000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 27561000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 34727000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 70000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 98000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4669000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4723000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2020391000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2036453000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 60577000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 58850000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 783000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 763000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 423000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 394000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 946000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 819000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 62731000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 60829000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 7014000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 6176000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7014000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6176000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 57710000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 65458000 | JPY |
| Long overdue receivables ioa | Prior1YearInstant_NonConsolidatedMember | 5093000 | JPY |
| Long overdue receivables ioa | CurrentQuarterInstant_NonConsolidatedMember | 5820000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 20781000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 20781000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30282000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 29560000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 105000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1652000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5093000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5820000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 108879000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 117453000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 178625000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 184459000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2199017000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2220912000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 164199000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 156746000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 13604000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |