Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 127
MetricValuePeriodScopeSource row
Revenue¥1.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥964m2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥80m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥200m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥80m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥187m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥25m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥140m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥80m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥186m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥44m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥91m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥83m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥49m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥96m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.4bnat 2023-03-31Cons.Assets
Total assets¥1.3bnat 2022-03-31Cons.Assets
Total assets¥783mat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥780mat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥859mat 2023-03-31Cons.Liabilities
Total liabilities¥862mat 2022-03-31Cons.Liabilities
Net assets / equity¥553mat 2023-03-31Cons.Net assets
Net assets / equity¥464mat 2022-03-31Cons.Net assets
Net assets / equity¥108mat 2021-03-31dCons.Net assets
Net assets / equity¥137mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥751mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥864mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥751mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥864mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥440mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥373mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥176m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥227m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥22m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥74m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥109m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥14m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥172m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥183m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥84m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥80m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.462022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.422021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.152020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.192019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥30.752022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.692021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥369.1at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.97at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥81.52at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥109.66at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio37.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio16.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE33.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE94.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees154at 2023-03-31Cons.Number of employees
Employees123at 2022-03-31Cons.Number of employees
Employees109at 2021-03-31dCons.Number of employees
Employees99at 2020-03-31dCons.Number of employees
Revenue¥384m2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥283m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥348m2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥253m2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥197m2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥13m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥32m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥11m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥142m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥41m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥52m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥4m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥59m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥10m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥58m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥21m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥482mat 2023-03-31StandaloneAssets
Total assets¥162mat 2022-03-31StandaloneAssets
Total assets¥161mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥163mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥185mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥326mat 2023-03-31StandaloneLiabilities
Total liabilities¥49mat 2022-03-31StandaloneLiabilities
Net assets / equity¥156mat 2023-03-31StandaloneNet assets
Net assets / equity¥113mat 2022-03-31StandaloneNet assets
Net assets / equity−¥87mat 2021-03-31dStandaloneNet assets
Net assets / equity−¥77mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥19mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥239mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥73mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥2.662022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-47.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.492020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-49.332019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-447.252018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.62022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥108.02at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥78.6at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-76.49at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-68at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-466.73at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-56.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-49.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-12.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
Shares issued1,446,775at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,402,525at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,181,275at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,181,275at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,251at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees14at 2023-03-31StandaloneNumber of employees
Employees21at 2022-03-31StandaloneNumber of employees
Employees15at 2021-03-31dStandaloneNumber of employees
Employees11at 2020-03-31dStandaloneNumber of employees
Employees7at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥53m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥279m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥380m
DX Support Businessreportable segmentcapex2022-04-01 → 2023-03-31¥481,000
DX Support Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥140,000
DX Support Businessreportable segmentemployeesat 2023-03-316 pure
DX Support Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥95m
DX Support Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥90m
DX Support Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5m
DX Support Businessreportable segmentsegment assetsat 2023-03-31¥47m
DX Support Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥7m
SNS Marketing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥2m
SNS Marketing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥1m
SNS Marketing Businessreportable segmentemployeesat 2023-03-31134 pure
SNS Marketing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.6bn
SNS Marketing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.6bn
SNS Marketing Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥80,000
SNS Marketing Businessreportable segmentsegment assetsat 2023-03-31¥1.1bn
SNS Marketing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥468m
—segment totalcapex2022-04-01 → 2023-03-31¥2m
—segment totaldepreciation2022-04-01 → 2023-03-31¥2m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥5m
—segment totalsegment assetsat 2023-03-31¥1.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥461m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥2m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥461m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥49,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥65m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥309m
DX Support Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥80m
DX Support Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥75m
DX Support Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5m
DX Support Businessreportable segmentsegment assetsat 2022-03-31¥61m
DX Support Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥6m
SNS Marketing Businessreportable segmentcapex2021-04-01 → 2022-03-31¥218,000
SNS Marketing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1m
SNS Marketing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
SNS Marketing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
SNS Marketing Businessreportable segmentsegment assetsat 2022-03-31¥1.2bn
SNS Marketing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥515m
—segment totalcapex2021-04-01 → 2022-03-31¥218,000
—segment totaldepreciation2021-04-01 → 2022-03-31¥1m
—segment totalrevenue2021-04-01 → 2022-03-31¥1.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥5m
—segment totalsegment assetsat 2022-03-31¥1.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥509m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥218,000
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥1m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥509m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,179
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三 優 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)岩田 亘人
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)川村 啓文
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)SNSアカウント運用支援売上に係る期間帰属の適切性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三 優 監 査 法 人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岩田 亘人
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)川村 啓文
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性について
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1MemberText · Plus
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior3YearDuration1212759000JPY
Net sales (5-year summary)Prior2YearDuration963636000JPY
Net sales (5-year summary)Prior1YearDuration1388119000JPY
Net sales (5-year summary)CurrentYearDuration1653701000JPY
Ordinary income loss (5-year summary)Prior3YearDuration139633000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-24503000JPY
Ordinary income loss (5-year summary)Prior1YearDuration187309000JPY
Ordinary income loss (5-year summary)CurrentYearDuration79905000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration82916000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-33248000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration91218000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration44355000JPY
Comprehensive income (5-year summary)Prior3YearDuration87169000JPY
Comprehensive income (5-year summary)Prior2YearDuration-28701000JPY
Comprehensive income (5-year summary)Prior1YearDuration96292000JPY
Comprehensive income (5-year summary)CurrentYearDuration48975000JPY
Net assets (5-year summary)Prior3YearInstant137000000JPY
Net assets (5-year summary)Prior2YearInstant108299000JPY
Net assets (5-year summary)Prior1YearInstant464444000JPY
Net assets (5-year summary)CurrentYearInstant552758000JPY
Total assets (5-year summary)Prior3YearInstant780177000JPY
Total assets (5-year summary)Prior2YearInstant782595000JPY
Total assets (5-year summary)Prior1YearInstant1326441000JPY
Total assets (5-year summary)CurrentYearInstant1411440000JPY
Net assets per share (5-year summary)Prior3YearInstant109.66
Net assets per share (5-year summary)Prior2YearInstant81.52
Net assets per share (5-year summary)Prior1YearInstant318.97

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass