Half-year report · HY

Period2025-12-01 → 2026-05-31
Filed2026-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-12-01 → 2026-05-31Cons.Net sales
Revenue¥3.3bn2024-12-01 → 2025-11-30Cons.Net sales (5-year summary)
Revenue¥1.6bn2024-12-01 → 2025-05-31Cons.Net sales
Operating income−¥48m2025-12-01 → 2026-05-31Cons.Operating income
Operating income−¥96m2024-12-01 → 2025-05-31Cons.Operating income
Ordinary income−¥61m2025-12-01 → 2026-05-31Cons.Ordinary income
Ordinary income−¥98m2024-12-01 → 2025-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥110m2024-12-01 → 2025-05-31Cons.Ordinary income
Profit before tax−¥55m2025-12-01 → 2026-05-31Cons.Income before income taxes
Profit before tax−¥110m2024-12-01 → 2025-05-31Cons.Income before income taxes
Net income (owners)−¥57m2025-12-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥528m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥84m2024-12-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income−¥57m2025-12-01 → 2026-05-31Cons.Profit loss
Net income−¥84m2024-12-01 → 2025-05-31Cons.Profit loss
Total assets¥1.8bnat 2026-05-31Cons.Assets
Total assets¥1.7bnat 2025-11-30Cons.Assets
Total assets¥2.1bnat 2025-05-31Cons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2026-05-31Cons.Liabilities
Total liabilities¥1.8bnat 2025-11-30Cons.Liabilities
Net assets / equity¥4mat 2026-05-31Cons.Net assets
Net assets / equity−¥96mat 2025-11-30Cons.Net assets
Net assets / equity¥344mat 2025-05-31Cons.Net assets (5-year summary)
Cash and deposits¥448mat 2026-05-31Cons.Cash and deposits
Cash and deposits¥531mat 2025-11-30Cons.Cash and deposits
Cash & equivalents¥448mat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥531mat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥625mat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥740mat 2024-11-30vCons.Cash and cash equivalents
Operating cash flow−¥49m2025-12-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥20m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥119m2024-12-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥24m2025-12-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥297m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥264m2024-12-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥7m2025-12-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥70m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥271m2024-12-01 → 2025-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-39.512025-12-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-390.942024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.512024-12-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio-1.7%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-7.9%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio14.8%at 2025-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 453
ItemContextValueUnit
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identityconsolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-12-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2025-12-01/2026-05-31pass
statement vs summary · revenueconsolidated 2024-12-01/2025-05-31pass
statement vs summary · revenueconsolidated 2025-12-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsconsolidated 2026-05-31pass