Quarterly report · Q1

Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥868m2023-12-01 → 2024-02-29Cons.Net sales
Revenue¥2.8bn2022-12-01 → 2023-11-30Cons.Net sales (5-year summary)
Revenue¥675m2022-12-01 → 2023-02-28Cons.Net sales
Operating income¥87m2023-12-01 → 2024-02-29Cons.Operating income
Operating income−¥97m2022-12-01 → 2023-02-28Cons.Operating income
Ordinary income¥83m2023-12-01 → 2024-02-29Cons.Ordinary income
Ordinary income−¥173m2022-12-01 → 2023-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥94m2022-12-01 → 2023-02-28Cons.Ordinary income
Profit before tax¥83m2023-12-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥94m2022-12-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥67m2023-12-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥280m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥106m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income¥67m2023-12-01 → 2024-02-29Cons.Profit loss
Net income−¥104m2022-12-01 → 2023-02-28Cons.Profit loss
Total assets¥1.7bnat 2024-02-29Cons.Assets
Total assets¥1.4bnat 2023-11-30Cons.Assets
Total assets¥1.6bnat 2023-02-28Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2024-02-29Cons.Liabilities
Total liabilities¥1.2bnat 2023-11-30Cons.Liabilities
Net assets / equity¥226mat 2024-02-29Cons.Net assets
Net assets / equity¥218mat 2023-11-30Cons.Net assets
Net assets / equity¥377mat 2023-02-28Cons.Net assets (5-year summary)
Cash and deposits¥515mat 2024-02-29Cons.Cash and deposits
Cash and deposits¥611mat 2023-11-30Cons.Cash and deposits
EPS (basic)¥51.942023-12-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-218.522022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-82.952022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio13.1%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio12.1%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio21.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 284
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)仰星監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)原 伸夫
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)増田 和年
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration675065000JPY
Net sales (5-year summary)CurrentYTDDuration868386000JPY
Net sales (5-year summary)Prior1YearDuration2783909000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-93659000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration83419000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-173284000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-106173000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration66702000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-280157000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-104230000JPY
Comprehensive income (5-year summary)CurrentYTDDuration66702000JPY
Comprehensive income (5-year summary)Prior1YearDuration-271927000JPY
Net assets (5-year summary)Prior1QuarterInstant377473000JPY
Net assets (5-year summary)CurrentQuarterInstant226021000JPY
Net assets (5-year summary)Prior1YearInstant218118000JPY
Total assets (5-year summary)Prior1QuarterInstant1602583000JPY
Total assets (5-year summary)CurrentQuarterInstant1725225000JPY
Total assets (5-year summary)Prior1YearInstant1434430000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-82.95
Basic earnings loss per share (5-year summary)CurrentYTDDuration51.94
Basic earnings loss per share (5-year summary)Prior1YearDuration-218.52
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.211
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.131
Equity to asset ratio (5-year summary)Prior1YearInstant0.121
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1314130
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1314130
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1314130
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1314130
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember29800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1283200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12832
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1130
Number of shares issued shares voting rightsCurrentQuarterInstant1314130
Number of voting rights issued shares voting rightsCurrentQuarterInstant12832
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member29800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member29800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0227

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identityconsolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-12-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-02-29pass