Quarterly report · Q2
9249.TEDINET S100TF4C
Period2023-10-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥368m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥463m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥374m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥685m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥475m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥374m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥916m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥207m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥875m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥625m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥213m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥630m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥9.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥160m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥766m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥222m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥417m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥418m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥561m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥758m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥425m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥466m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.44 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.63 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.4 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.68 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.26 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥73.95 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥319.56 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥228.3 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥171m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥425m |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥365m |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥365m |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥37,000 |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥26m |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥16m |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥356m |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥408m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥4.1bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥4.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥24m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥790m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥331m |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥410m |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥408m |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q2r_E36968-000Environment Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥18m |
| jpcrp040300-q2r_E36968-000Public Service Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥374m |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q2r_E36968-000Transport Infrastructure Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥389m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥3.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥21m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥789m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on negative goodwill ope cf | Prior1YTDDuration | -69740000 | JPY |
| Gain on negative goodwill ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1YTDDuration | 34013000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -432947000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -7414000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -154000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -273000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 4148000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 5333000 | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration | － | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration | 12825000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 5271000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -356699000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -153771000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 163000 | JPY |
| Decrease increase in lease investment assets ope cf | Prior1YTDDuration | 7210000 | JPY |
| Decrease increase in lease investment assets ope cf | CurrentYTDDuration | -454000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 19430000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 110237000 | JPY |
| Increase decrease in advances received on uncompleted construction ope cf | Prior1YTDDuration | 15436000 | JPY |
| Increase decrease in advances received on uncompleted construction ope cf | CurrentYTDDuration | 36558000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 97740000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 109147000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -142506000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -119708000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 13502000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -33594000 | JPY |
| Other net ope cf | Prior1YTDDuration | -85811000 | JPY |
| Other net ope cf | CurrentYTDDuration | 125586000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 410778000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 408922000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 154000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 273000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -3974000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -5215000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -185052000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -243689000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 221904000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 160290000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -40600000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -29601000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 42401000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 59101000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -305692000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -366183000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 667777000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 15922000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -2766000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -24985000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |