Quarterly report · Q1
9249.TEDINET S100SULF
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥78m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥237m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥95m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥685m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥237m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥95m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥705m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥60m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥875m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥489m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥65m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥492m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.34 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.4 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.43 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.02 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥319.56 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥178.8 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥197m |
| jpcrp040300-q1r_E36968-000Environment Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥181m |
| jpcrp040300-q1r_E36968-000Environment Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥181m |
| jpcrp040300-q1r_E36968-000Environment Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥14m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥835m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥828m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥69m |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥819m |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥816m |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥184m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥10m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥267m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥153m |
| jpcrp040300-q1r_E36968-000Environment Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥189m |
| jpcrp040300-q1r_E36968-000Environment Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥188m |
| jpcrp040300-q1r_E36968-000Environment Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E36968-000Environment Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥839m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥829m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q1r_E36968-000Public Service Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥716m |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥715m |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥707,000 |
| jpcrp040300-q1r_E36968-000Transport Infrastructure Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥220m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥385m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1054946000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1196925000 | JPY |
| Short term investment securities | Prior1YearInstant | - | JPY |
| Short term investment securities | CurrentQuarterInstant | 29994000 | JPY |
| Inventories | Prior1YearInstant | 389526000 | JPY |
| Inventories | CurrentQuarterInstant | 418202000 | JPY |
| Other ca | Prior1YearInstant | 208089000 | JPY |
| Other ca | CurrentQuarterInstant | 99517000 | JPY |
| Current assets | Prior1YearInstant | 3824457000 | JPY |
| Current assets | CurrentQuarterInstant | 3713337000 | JPY |
| Buildings and structures | Prior1YearInstant | 2065180000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2226913000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1790986000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 1806908000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 877807000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 914349000 | JPY |
| Land | Prior1YearInstant | 1684288000 | JPY |
| Land | CurrentQuarterInstant | 1773338000 | JPY |
| Other ppe | Prior1YearInstant | 323432000 | JPY |
| Other ppe | CurrentQuarterInstant | 251094000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -2984147000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -3006308000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3757547000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3966295000 | JPY |
| Intangible assets | Prior1YearInstant | 189626000 | JPY |
| Intangible assets | CurrentQuarterInstant | 174049000 | JPY |
| Investments and other assets | Prior1YearInstant | 600641000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 586913000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4547816000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4727258000 | JPY |
| Deferred assets | Prior1YearInstant | 1470000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1348000 | JPY |
| Assets | Prior1YearInstant | 8373744000 | JPY |
| Assets | CurrentQuarterInstant | 8441944000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 300800000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 348993000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 56826000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9028000 | JPY |
| Short term loans payable | Prior1YearInstant | 310000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 755000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 62000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 57000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 481775000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 450658000 | JPY |
| Provision for bonuses | Prior1YearInstant | 20901000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 60557000 | JPY |
| Income taxes payable | Prior1YearInstant | 257123000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 54548000 | JPY |
| Other cl | Prior1YearInstant | 889120000 | JPY |
| Other cl | CurrentQuarterInstant | 834064000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |