Quarterly report · Q3
9248.TEDINET S100OXVA
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 13
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥31.5bn | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥11.3bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥20.2bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥10.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥287.39 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.53 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥58m |
| jpcrp040300-q3r_E36223-000CONSULTANTBUSINESSreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥26.8bn |
| jpcrp040300-q3r_E36223-000CONSULTANTBUSINESSreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥26.8bn |
| jpcrp040300-q3r_E36223-000PRODUCTSBUSINESSreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥414m |
| jpcrp040300-q3r_E36223-000PRODUCTSBUSINESSreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥414m |
| jpcrp040300-q3r_E36223-000SERVICEPROVIDERBUSINESSreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥551m |
| jpcrp040300-q3r_E36223-000SERVICEPROVIDERBUSINESSreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q3r_E36223-000SERVICEPROVIDERBUSINESSreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥58m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 244
| Item | Context | Value | Unit |
|---|---|---|---|
| Land | CurrentQuarterInstant | 2266000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 96000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 415000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4050000000 | JPY |
| Goodwill | CurrentQuarterInstant | 130000000 | JPY |
| Other ia | CurrentQuarterInstant | 268000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 399000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1175000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 945000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 91000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1029000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1820000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -91000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4971000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9421000000 | JPY |
| Assets | CurrentQuarterInstant | 31512000000 | JPY |
| Accounts payable operating specific | CurrentQuarterInstant | 1378000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 50000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 41000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 59000000 | JPY |
| Advances received on uncompleted contracts | CurrentQuarterInstant | 3691000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 173000000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 100000000 | JPY |
| Other cl | CurrentQuarterInstant | 2332000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7827000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 889000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 65000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 6000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 55000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2458000000 | JPY |
| Other ncl | CurrentQuarterInstant | 42000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3518000000 | JPY |
| Liabilities | CurrentQuarterInstant | 11346000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3107000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5266000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12461000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -960000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19874000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 169000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 19000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 10000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 199000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 92000000 | JPY |
| Net assets | CurrentQuarterInstant | 20166000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31512000000 | JPY |
| Net sales | CurrentYTDDuration | 27696000000 | JPY |
| Cost of sales | CurrentYTDDuration | 18500000000 | JPY |
| Gross profit | CurrentYTDDuration | 9196000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5592000000 | JPY |
| Operating income | CurrentYTDDuration | 3603000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |