Half-year report · HY
9247.TEDINET S100X4T1
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100XIIH (2026-01-30).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥118.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥13.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥22.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥170.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥162.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥152.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥86.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥82.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥75.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥71.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥381m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥686m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥175.33 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241.86 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.01 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥688m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.0bn |
| Renewable Energyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Renewable Energyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Renewable Energyreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥120m |
| Renewable Energyreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥169m |
| Resourse Recyclingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.9bn |
| Resourse Recyclingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.9bn |
| Resourse Recyclingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Resourse Recyclingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Waste Disposal And Recyclingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30.3bn |
| Waste Disposal And Recyclingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30.1bn |
| Waste Disposal And Recyclingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥135m |
| Waste Disposal And Recyclingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥58.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥58.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥255m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥62.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥14.3bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥229m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥316m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥406m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥406m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥503m |
| Renewable Energyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Renewable Energyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Renewable Energyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥98m |
| Renewable Energyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥151m |
| Resourse Recyclingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.8bn |
| Resourse Recyclingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥21.8bn |
| Resourse Recyclingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Resourse Recyclingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Waste Disposal And Recyclingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥19.8bn |
| Waste Disposal And Recyclingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.7bn |
| Waste Disposal And Recyclingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥75m |
| Waste Disposal And Recyclingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥48.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥48.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥176m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥54.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥406m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 598
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山本 健太郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鹿島 高弘 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 53671000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 62145000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 118678000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 6722000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 13064000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 22487000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 4357000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 8548000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 12285000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 4479000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 8603000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 12607000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 71326000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 82473000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 75426000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 152080000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 170468000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 162047000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 85.01 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 175.33 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 241.86 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.455 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.470 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.451 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 381000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 10318000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 19835000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -5858000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -11519000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -12082000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 6007000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 686000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1506000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 21194000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 29408000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 29922000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 52610712 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 52610712 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 52610712 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 52610712 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 6760000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1370 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |