Quarterly report · Q3
9247.TEDINET S100SWEC
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥90.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥67.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥141.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥132.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥132.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥72.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥65.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥67.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥65.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.49 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.2 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.79 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥77m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥304m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥270m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥270m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥627m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥58m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥672m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥19.8bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥133m |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥62.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥62.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥192m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥69.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥68.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥270m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥462m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥196m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥708m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥708m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥636m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥90m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.0bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥142m |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥63.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥62.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥245m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥68.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥67.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥708m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 4333000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9549000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 91985000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 103541000000 | JPY |
| Deferred assets | Prior1YearInstant | 1126000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1093000000 | JPY |
| Assets | Prior1YearInstant | 132290000000 | JPY |
| Assets | CurrentQuarterInstant | 141207000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3846000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3794000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10302000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 13322000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 571000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 596000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4930000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4371000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2739000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2484000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1335000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 673000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 816000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 463000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 3000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for repairs | Prior1YearInstant | 118000000 | JPY |
| Provision for repairs | CurrentQuarterInstant | 371000000 | JPY |
| Other cl | Prior1YearInstant | 2346000000 | JPY |
| Other cl | CurrentQuarterInstant | 3735000000 | JPY |
| Current liabilities | Prior1YearInstant | 27011000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29812000000 | JPY |
| Bonds payable | Prior1YearInstant | 10358000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 15285000000 | JPY |
| Long term loans payable | Prior1YearInstant | 21962000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 21627000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2448000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2440000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 215000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 261000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 231000000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 63000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 509000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 528000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1523000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1541000000 | JPY |
| Other ncl | Prior1YearInstant | 891000000 | JPY |
| Other ncl | CurrentQuarterInstant | 821000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 38141000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 42568000000 | JPY |
| Liabilities | Prior1YearInstant | 65152000000 | JPY |
| Liabilities | CurrentQuarterInstant | 72381000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |