Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥90.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥68.2bn2021-04-01 → 2022-03-31Cons.Net sales
Operating income¥7.5bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥7.7bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥7.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥7.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥7.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥5.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥4.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥132.3bnat 2023-03-31Cons.Assets
Total assets¥129.5bnat 2022-03-31Cons.Assets
Total liabilities¥65.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥65.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥67.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥64.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥34.5bnat 2021-03-31dCons.Net assets
Cash and deposits¥24.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥24.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥23.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥9.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥6.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥101.22022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.792021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,275.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,218.7at 2022-03-31Cons.Net assets per share (5-year summary)
Equity ratio49.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
ROE8.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees2,169at 2023-03-31Cons.Number of employees
Employees2,103at 2022-03-31Cons.Number of employees
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Operating income¥2.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥2.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Total assets¥63.6bnat 2023-03-31StandaloneAssets
Total assets¥61.4bnat 2022-03-31StandaloneAssets
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥104mat 2022-03-31StandaloneLiabilities
Net assets / equity¥60.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥61.3bnat 2022-03-31StandaloneNet assets
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥41.932022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.772021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,186.17at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,185.97at 2022-03-31StandaloneNet assets per share (5-year summary)
Equity ratio95.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued52,610,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,610,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees52at 2023-03-31StandaloneNumber of employees
Employees50at 2022-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥187m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥173m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-31297 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥7.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥6.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥664m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥8.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥325m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥15m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥25m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥986m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥986m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥13.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥852m
Renewable Energyreportable segmentcapex2022-04-01 → 2023-03-31¥757m
Renewable Energyreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.7bn
Renewable Energyreportable segmentemployeesat 2023-03-31167 pure
Renewable Energyreportable segmentrevenue2022-04-01 → 2023-03-31¥13.8bn
Renewable Energyreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.7bn
Renewable Energyreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥115m
Renewable Energyreportable segmentsegment assetsat 2023-03-31¥23.9bn
Renewable Energyreportable segmentsegment profit2022-04-01 → 2023-03-31¥688m
Resourse Recyclingreportable segmentcapex2022-04-01 → 2023-03-31¥1.8bn
Resourse Recyclingreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.8bn
Resourse Recyclingreportable segmentemployeesat 2023-03-31702 pure
Resourse Recyclingreportable segmentrevenue2022-04-01 → 2023-03-31¥44.9bn
Resourse Recyclingreportable segmentrevenue external2022-04-01 → 2023-03-31¥44.9bn
Resourse Recyclingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥15m
Resourse Recyclingreportable segmentsegment assetsat 2023-03-31¥39.3bn
Resourse Recyclingreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.1bn
Waste Disposal And Recyclingreportable segmentcapex2022-04-01 → 2023-03-31¥3.3bn
Waste Disposal And Recyclingreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.1bn
Waste Disposal And Recyclingreportable segmentemployeesat 2023-03-31951 pure
Waste Disposal And Recyclingreportable segmentrevenue2022-04-01 → 2023-03-31¥25.7bn
Waste Disposal And Recyclingreportable segmentrevenue external2022-04-01 → 2023-03-31¥25.5bn
Waste Disposal And Recyclingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥189m
Waste Disposal And Recyclingreportable segmentsegment assetsat 2023-03-31¥74.7bn
Waste Disposal And Recyclingreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥5.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥5.6bn
—segment totalrevenue2022-04-01 → 2023-03-31¥84.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥84.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥321m
—segment totalsegment assetsat 2023-03-31¥137.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥6.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥91.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥90.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥986m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥146.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥202m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥174m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥7.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥6.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥348m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥7.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥441m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥32m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥28m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥700m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥700m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥12.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥376m
Renewable Energyreportable segmentcapex2021-04-01 → 2022-03-31¥653m
Renewable Energyreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.0bn
Renewable Energyreportable segmentrevenue2021-04-01 → 2022-03-31¥12.6bn
Renewable Energyreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.4bn
Renewable Energyreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥200m
Renewable Energyreportable segmentsegment assetsat 2022-03-31¥25.6bn
Renewable Energyreportable segmentsegment profit2021-04-01 → 2022-03-31−¥305m
Resourse Recyclingreportable segmentcapex2021-04-01 → 2022-03-31¥1.8bn
Resourse Recyclingreportable segmentdepreciation2021-04-01 → 2022-03-31¥789m
Resourse Recyclingreportable segmentrevenue2021-04-01 → 2022-03-31¥24.1bn
Resourse Recyclingreportable segmentrevenue external2021-04-01 → 2022-03-31¥24.1bn
Resourse Recyclingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥13m
Resourse Recyclingreportable segmentsegment assetsat 2022-03-31¥39.8bn
Resourse Recyclingreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.8bn
Waste Disposal And Recyclingreportable segmentcapex2021-04-01 → 2022-03-31¥2.3bn
Waste Disposal And Recyclingreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.0bn
Waste Disposal And Recyclingreportable segmentrevenue2021-04-01 → 2022-03-31¥25.1bn
Waste Disposal And Recyclingreportable segmentrevenue external2021-04-01 → 2022-03-31¥25.0bn
Waste Disposal And Recyclingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥137m
Waste Disposal And Recyclingreportable segmentsegment assetsat 2022-03-31¥68.5bn
Waste Disposal And Recyclingreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.1bn
—segment totalcapex2021-04-01 → 2022-03-31¥4.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥4.9bn
—segment totalrevenue2021-04-01 → 2022-03-31¥61.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥61.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥351m
—segment totalsegment assetsat 2022-03-31¥133.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥68.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥700m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥141.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥8.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,463
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant78987000000JPY
Property plant and equipmentCurrentYearInstant81176000000JPY
GoodwillPrior1YearInstant6417000000JPY
GoodwillCurrentYearInstant5870000000JPY
Other iaPrior1YearInstant546000000JPY
Other iaCurrentYearInstant605000000JPY
Intangible assetsPrior1YearInstant6963000000JPY
Intangible assetsCurrentYearInstant6476000000JPY
Investment securitiesPrior1YearInstant1696000000JPY
Investment securitiesCurrentYearInstant1859000000JPY
Net defined benefit assetPrior1YearInstant119000000JPY
Net defined benefit assetCurrentYearInstant63000000JPY
Deferred tax assetsPrior1YearInstant672000000JPY
Deferred tax assetsCurrentYearInstant622000000JPY
Other ioaPrior1YearInstant1947000000JPY
Other ioaCurrentYearInstant1855000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-139000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-68000000JPY
Investments and other assetsPrior1YearInstant4296000000JPY
Investments and other assetsCurrentYearInstant4333000000JPY
Noncurrent assetsPrior1YearInstant90246000000JPY
Noncurrent assetsCurrentYearInstant91985000000JPY
Business commencement expenses daPrior1YearInstant1163000000JPY
Business commencement expenses daCurrentYearInstant1126000000JPY
Deferred assetsPrior1YearInstant1163000000JPY
Deferred assetsCurrentYearInstant1126000000JPY
AssetsPrior1YearInstant129524000000JPY
AssetsCurrentYearInstant132290000000JPY
Accounts payable tradePrior1YearInstant3467000000JPY
Accounts payable tradeCurrentYearInstant3846000000JPY
Short term loans payablePrior1YearInstant6458000000JPY
Short term loans payableCurrentYearInstant10302000000JPY
Current portion of bondsPrior1YearInstant596000000JPY
Current portion of bondsCurrentYearInstant571000000JPY
Current portion of long term loans payablePrior1YearInstant5114000000JPY
Current portion of long term loans payableCurrentYearInstant4930000000JPY
Accounts payable otherPrior1YearInstant2436000000JPY
Accounts payable otherCurrentYearInstant2739000000JPY
Income taxes payablePrior1YearInstant2180000000JPY
Income taxes payableCurrentYearInstant1335000000JPY
Provision for bonusesPrior1YearInstant740000000JPY
Provision for bonusesCurrentYearInstant816000000JPY
Provision for directors bonusesPrior1YearInstant31000000JPY
Provision for directors bonusesCurrentYearInstant3000000JPY
Provision for repairsPrior1YearInstant463000000JPY
Provision for repairsCurrentYearInstant118000000JPY
Other clPrior1YearInstant2943000000JPY
Other clCurrentYearInstant2346000000JPY
Current liabilitiesPrior1YearInstant24431000000JPY
Current liabilitiesCurrentYearInstant27011000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass