Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥90.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥68.2bn2021-04-01 → 2022-03-31Cons.Net sales
Operating income¥7.5bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥7.7bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥7.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥7.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥7.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥5.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥4.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥132.3bnat 2023-03-31Cons.Assets
Total assets¥129.5bnat 2022-03-31Cons.Assets
Total liabilities¥65.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥65.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥67.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥64.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥34.5bnat 2021-03-31dCons.Net assets
Cash and deposits¥24.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥24.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥23.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥9.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥6.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥101.22022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.792021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,275.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,218.7at 2022-03-31Cons.Net assets per share (5-year summary)
Equity ratio49.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
ROE8.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees2,169at 2023-03-31Cons.Number of employees
Employees2,103at 2022-03-31Cons.Number of employees
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Operating income¥2.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥2.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Total assets¥63.6bnat 2023-03-31StandaloneAssets
Total assets¥61.4bnat 2022-03-31StandaloneAssets
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥104mat 2022-03-31StandaloneLiabilities
Net assets / equity¥60.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥61.3bnat 2022-03-31StandaloneNet assets
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥41.932022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.772021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,186.17at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,185.97at 2022-03-31StandaloneNet assets per share (5-year summary)
Equity ratio95.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued52,610,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,610,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees52at 2023-03-31StandaloneNumber of employees
Employees50at 2022-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥187m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥173m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-31297 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥7.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥6.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥664m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥8.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥325m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥15m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥25m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥986m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥986m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥13.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥852m
Renewable Energyreportable segmentcapex2022-04-01 → 2023-03-31¥757m
Renewable Energyreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.7bn
Renewable Energyreportable segmentemployeesat 2023-03-31167 pure
Renewable Energyreportable segmentrevenue2022-04-01 → 2023-03-31¥13.8bn
Renewable Energyreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.7bn
Renewable Energyreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥115m
Renewable Energyreportable segmentsegment assetsat 2023-03-31¥23.9bn
Renewable Energyreportable segmentsegment profit2022-04-01 → 2023-03-31¥688m
Resourse Recyclingreportable segmentcapex2022-04-01 → 2023-03-31¥1.8bn
Resourse Recyclingreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.8bn
Resourse Recyclingreportable segmentemployeesat 2023-03-31702 pure
Resourse Recyclingreportable segmentrevenue2022-04-01 → 2023-03-31¥44.9bn
Resourse Recyclingreportable segmentrevenue external2022-04-01 → 2023-03-31¥44.9bn
Resourse Recyclingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥15m
Resourse Recyclingreportable segmentsegment assetsat 2023-03-31¥39.3bn
Resourse Recyclingreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.1bn
Waste Disposal And Recyclingreportable segmentcapex2022-04-01 → 2023-03-31¥3.3bn
Waste Disposal And Recyclingreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.1bn
Waste Disposal And Recyclingreportable segmentemployeesat 2023-03-31951 pure
Waste Disposal And Recyclingreportable segmentrevenue2022-04-01 → 2023-03-31¥25.7bn
Waste Disposal And Recyclingreportable segmentrevenue external2022-04-01 → 2023-03-31¥25.5bn
Waste Disposal And Recyclingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥189m
Waste Disposal And Recyclingreportable segmentsegment assetsat 2023-03-31¥74.7bn
Waste Disposal And Recyclingreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥5.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥5.6bn
—segment totalrevenue2022-04-01 → 2023-03-31¥84.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥84.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥321m
—segment totalsegment assetsat 2023-03-31¥137.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥6.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥91.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥90.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥986m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥146.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥202m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥174m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥7.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥6.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥348m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥7.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥441m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥32m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥28m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥700m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥700m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥12.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥376m
Renewable Energyreportable segmentcapex2021-04-01 → 2022-03-31¥653m
Renewable Energyreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.0bn
Renewable Energyreportable segmentrevenue2021-04-01 → 2022-03-31¥12.6bn
Renewable Energyreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.4bn
Renewable Energyreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥200m
Renewable Energyreportable segmentsegment assetsat 2022-03-31¥25.6bn
Renewable Energyreportable segmentsegment profit2021-04-01 → 2022-03-31−¥305m
Resourse Recyclingreportable segmentcapex2021-04-01 → 2022-03-31¥1.8bn
Resourse Recyclingreportable segmentdepreciation2021-04-01 → 2022-03-31¥789m
Resourse Recyclingreportable segmentrevenue2021-04-01 → 2022-03-31¥24.1bn
Resourse Recyclingreportable segmentrevenue external2021-04-01 → 2022-03-31¥24.1bn
Resourse Recyclingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥13m
Resourse Recyclingreportable segmentsegment assetsat 2022-03-31¥39.8bn
Resourse Recyclingreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.8bn
Waste Disposal And Recyclingreportable segmentcapex2021-04-01 → 2022-03-31¥2.3bn
Waste Disposal And Recyclingreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.0bn
Waste Disposal And Recyclingreportable segmentrevenue2021-04-01 → 2022-03-31¥25.1bn
Waste Disposal And Recyclingreportable segmentrevenue external2021-04-01 → 2022-03-31¥25.0bn
Waste Disposal And Recyclingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥137m
Waste Disposal And Recyclingreportable segmentsegment assetsat 2022-03-31¥68.5bn
Waste Disposal And Recyclingreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.1bn
—segment totalcapex2021-04-01 → 2022-03-31¥4.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥4.9bn
—segment totalrevenue2021-04-01 → 2022-03-31¥61.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥61.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥351m
—segment totalsegment assetsat 2022-03-31¥133.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥68.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥700m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥141.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥8.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,463
ItemContextValueUnit
Equity in earnings losses of affiliates ope cfCurrentYearDuration-231000000JPY
Rent income ope cfPrior1YearDuration-146000000JPY
Rent income ope cfCurrentYearDuration-275000000JPY
Insurance income ope cfPrior1YearDuration-JPY
Insurance income ope cfCurrentYearDuration-74000000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-106000000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-106000000JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfPrior1YearDuration-369000000JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfCurrentYearDuration-76000000JPY
Decrease increase in inventories ope cfPrior1YearDuration273000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-254000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-154000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration364000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration647000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-615000000JPY
Other net ope cfPrior1YearDuration164000000JPY
Other net ope cfCurrentYearDuration83000000JPY
Subtotal ope cfPrior1YearDuration13891000000JPY
Subtotal ope cfCurrentYearDuration13136000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration37000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration12000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-254000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-302000000JPY
Income taxes paid ope cfPrior1YearDuration-2657000000JPY
Income taxes paid ope cfCurrentYearDuration-3825000000JPY
Proceeds from insurance income ope cfPrior1YearDuration-JPY
Proceeds from insurance income ope cfCurrentYearDuration74000000JPY
Proceeds from dividends income from equity method affiliate ope cfPrior1YearDuration-JPY
Proceeds from dividends income from equity method affiliate ope cfCurrentYearDuration89000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration11017000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration9184000000JPY
Payments into time deposits inv cfPrior1YearDuration-8000000JPY
Payments into time deposits inv cfCurrentYearDuration-3000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration452000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration8000000JPY
Purchase of investment securities inv cfPrior1YearDuration-102000000JPY
Purchase of investment securities inv cfCurrentYearDuration-2000000JPY
Subsidy income inv cfPrior1YearDuration1459000000JPY
Subsidy income inv cfCurrentYearDuration-JPY
Purchase of noncurrent assets inv cfPrior1YearDuration-4395000000JPY
Purchase of noncurrent assets inv cfCurrentYearDuration-5707000000JPY
Proceeds from sales of noncurrent assets inv cfPrior1YearDuration419000000JPY
Proceeds from sales of noncurrent assets inv cfCurrentYearDuration265000000JPY
Payments for retirement of noncurrent assets inv cfPrior1YearDuration-28000000JPY
Payments for retirement of noncurrent assets inv cfCurrentYearDuration-9000000JPY
Proceeds from rent of non current assets inv cfPrior1YearDuration146000000JPY
Proceeds from rent of non current assets inv cfCurrentYearDuration275000000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-1412000000JPY
Other net inv cfPrior1YearDuration-92000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass