Quarterly report · Q3
9247.TEDINET S100Q8JP
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥67.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥68.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥132.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥129.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥128.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥65.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥75.79 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.72 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥462m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥196m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥708m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥708m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥636m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥90m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.0bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥142m |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥63.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥62.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥245m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥68.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥67.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥708m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥276m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥209m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥558m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥558m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥195m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥185m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥153m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.8bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥93m |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥40.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥40.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥281m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥45.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥45.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥558m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2966000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3987000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 123000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 73000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36751-000WasteDisposalAndRecyclingReportableSegmentMember | 18774000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36751-000ResourseRecyclingReportableSegmentMember | 12275000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36751-000RenewableEnergyReportableSegmentMember | 9275000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 40325000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 4712000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 45038000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 45038000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36751-000WasteDisposalAndRecyclingReportableSegmentMember | 93000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36751-000ResourseRecyclingReportableSegmentMember | 2000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36751-000RenewableEnergyReportableSegmentMember | 185000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 281000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 276000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 558000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -558000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36751-000WasteDisposalAndRecyclingReportableSegmentMember | 18868000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36751-000ResourseRecyclingReportableSegmentMember | 12277000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36751-000RenewableEnergyReportableSegmentMember | 9461000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 40607000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 4988000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 45596000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -558000000 | JPY |
| Net sales | Prior1YTDDuration | 45038000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E36751-000WasteDisposalAndRecyclingReportableSegmentMember | 3830000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E36751-000ResourseRecyclingReportableSegmentMember | 1452000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E36751-000RenewableEnergyReportableSegmentMember | -153000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 5129000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 209000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5338000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -195000000 | JPY |
| Operating income | Prior1YTDDuration | 5143000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E36751-000WasteDisposalAndRecyclingReportableSegmentMember | 19016000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E36751-000ResourseRecyclingReportableSegmentMember | 33699000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E36751-000RenewableEnergyReportableSegmentMember | 10020000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 62735000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 4946000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 67682000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 67682000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E36751-000WasteDisposalAndRecyclingReportableSegmentMember | 142000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E36751-000ResourseRecyclingReportableSegmentMember | 13000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E36751-000RenewableEnergyReportableSegmentMember | 90000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 245000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 462000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 708000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |