Quarterly report · Q3
9247.TEDINET S100Q8JP
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥67.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥68.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥132.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥129.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥128.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥65.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥75.79 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.72 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥462m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥196m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥708m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥708m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥636m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥90m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.0bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥142m |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥63.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥62.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥245m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥68.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥67.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥708m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥276m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥209m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥558m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥558m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥195m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥185m |
| jpcrp040300-q3r_E36751-000Renewable Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥153m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E36751-000Resourse Recyclingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.8bn |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥93m |
| jpcrp040300-q3r_E36751-000Waste Disposal And Recyclingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥40.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥40.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥281m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥45.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥45.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥558m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 4296000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4360000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 90246000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 92323000000 | JPY |
| Deferred assets | Prior1YearInstant | 1163000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1081000000 | JPY |
| Assets | Prior1YearInstant | 129524000000 | JPY |
| Assets | CurrentQuarterInstant | 132546000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3467000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3634000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6458000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11488000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 596000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 596000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5114000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5154000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2436000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2445000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2180000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 756000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 740000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 369000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 31000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for repairs | Prior1YearInstant | 463000000 | JPY |
| Provision for repairs | CurrentQuarterInstant | 108000000 | JPY |
| Other cl | Prior1YearInstant | 2943000000 | JPY |
| Other cl | CurrentQuarterInstant | 2888000000 | JPY |
| Current liabilities | Prior1YearInstant | 24431000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 27442000000 | JPY |
| Bonds payable | Prior1YearInstant | 10929000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10631000000 | JPY |
| Long term loans payable | Prior1YearInstant | 24226000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 22879000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2529000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2456000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 170000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 198000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 125000000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 170000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 448000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 466000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1517000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1530000000 | JPY |
| Other ncl | Prior1YearInstant | 973000000 | JPY |
| Other ncl | CurrentQuarterInstant | 919000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 40919000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 39252000000 | JPY |
| Liabilities | Prior1YearInstant | 65351000000 | JPY |
| Liabilities | CurrentQuarterInstant | 66695000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |