Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.3bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥2.6bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥2.1bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income¥237m2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥215m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥237m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥78m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥216m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥237m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥216m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥147m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥51m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥145m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥147m2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥145m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥4.5bnat 2023-09-30Cons.Assets
Total assets¥3.5bnat 2022-12-31Cons.Assets
Total assets¥3.5bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2023-09-30Cons.Liabilities
Total liabilities¥1.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥27.952023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.52023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.572022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.332022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.122022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.992023-01-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.742022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.822022-01-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio43.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 251
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0188
Number of shares held in own name treasury shares etcCurrentQuarterInstant100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0188
Cash and depositsPrior1YearInstant1452539000JPY
Cash and depositsCurrentQuarterInstant1465550000JPY
Accounts receivable tradePrior1YearInstant358422000JPY
Accounts receivable tradeCurrentQuarterInstant515763000JPY
Advance payments tradePrior1YearInstant600255000JPY
Advance payments tradeCurrentQuarterInstant927848000JPY
Other caPrior1YearInstant163961000JPY
Other caCurrentQuarterInstant352946000JPY
Current assetsPrior1YearInstant2575178000JPY
Current assetsCurrentQuarterInstant3262110000JPY
Property plant and equipmentPrior1YearInstant16767000JPY
Property plant and equipmentCurrentQuarterInstant19999000JPY
Intangible assetsPrior1YearInstant131457000JPY
Intangible assetsCurrentQuarterInstant181009000JPY
Lease and guarantee depositsPrior1YearInstant503989000JPY
Lease and guarantee depositsCurrentQuarterInstant693130000JPY
Other ioaPrior1YearInstant232898000JPY
Other ioaCurrentQuarterInstant334972000JPY
Investments and other assetsPrior1YearInstant736887000JPY
Investments and other assetsCurrentQuarterInstant1028103000JPY
Noncurrent assetsPrior1YearInstant885112000JPY
Noncurrent assetsCurrentQuarterInstant1229111000JPY
AssetsPrior1YearInstant3460290000JPY
AssetsCurrentQuarterInstant4491222000JPY
Accounts payable tradePrior1YearInstant164354000JPY
Accounts payable tradeCurrentQuarterInstant299474000JPY
Income taxes payablePrior1YearInstant5701000JPY
Income taxes payableCurrentQuarterInstant85517000JPY
Advances receivedPrior1YearInstant562007000JPY
Advances receivedCurrentQuarterInstant874335000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant23986000JPY
Other clPrior1YearInstant283673000JPY
Other clCurrentQuarterInstant358550000JPY
Current liabilitiesPrior1YearInstant1015737000JPY
Current liabilitiesCurrentQuarterInstant1641864000JPY
Lease and guarantee deposited nclPrior1YearInstant245146000JPY
Lease and guarantee deposited nclCurrentQuarterInstant379196000JPY
Long term deposits receivedPrior1YearInstant290225000JPY
Long term deposits receivedCurrentQuarterInstant523006000JPY
Other nclPrior1YearInstant16663000JPY
Other nclCurrentQuarterInstant12515000JPY
Noncurrent liabilitiesPrior1YearInstant552035000JPY
Noncurrent liabilitiesCurrentQuarterInstant914719000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass