Half-year report · HY
9244.TEDINET S100Y475
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥120m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥5m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥116m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥186m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥116m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥108m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥74m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥5m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥835m | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥779m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥663m | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥113m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥231m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥70m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥31m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥16m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥142m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥169m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥345m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥183m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.35 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.7 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.46 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.17 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.38 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.45 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)和泉監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 田 真 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 橋 徹 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 1711849000 | JPY |
| Net sales (5-year summary) | InterimDuration | 1763113000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3490010000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 7473000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 115541000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 185825000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 2080000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 70618000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 108128000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 5401000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 73715000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 119385000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 663224000 | JPY |
| Net assets (5-year summary) | InterimInstant | 835297000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 778849000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 2285957000 | JPY |
| Total assets (5-year summary) | InterimInstant | 2096633000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2243179000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 1.46 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 49.35 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 75.70 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 1.45 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 49.17 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 75.38 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.267 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.371 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.320 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 69686000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 113081000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 231131000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 142364000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -31491000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 16406000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -182736000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -168888000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -345074000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1593349000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1379200000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1466498000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1571000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1571000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1571000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1571000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 494100 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.3452 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |