Quarterly report · Q2
9244.TEDINET S100QRHR
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 19
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥89m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥90m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥90m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥60m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥60m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥771m | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥25m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥115m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥78m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.28 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.31 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 259
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration | 160000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1780000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1100000 | JPY |
| Other noi | CurrentYTDDuration | 163000 | JPY |
| Non operating income | CurrentYTDDuration | 3203000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1774000 | JPY |
| Other noe | CurrentYTDDuration | 565000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2339000 | JPY |
| Ordinary income | CurrentYTDDuration | 89827000 | JPY |
| Income before income taxes | CurrentYTDDuration | 89827000 | JPY |
| Income taxes current | CurrentYTDDuration | 30120000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -467000 | JPY |
| Income taxes | CurrentYTDDuration | 29652000 | JPY |
| Profit loss | CurrentYTDDuration | 60175000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 460000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 59714000 | JPY |
| Profit loss | CurrentYTDDuration | 60175000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -855000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -855000 | JPY |
| Comprehensive income | CurrentYTDDuration | 59319000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 58945000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 374000 | JPY |
| Income before income taxes | CurrentYTDDuration | 89827000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2291000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 5107000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | 2091000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -160000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1774000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -448179000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 325155000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 11256000 | JPY |
| Other net ope cf | CurrentYTDDuration | 2916000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -7918000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 5000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1931000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -15203000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -25048000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -9999000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -107967000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 2964000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -115002000 | JPY |
| Increase in short term loans payable fin cf | CurrentYTDDuration | 350000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYTDDuration | -150000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -27698000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYTDDuration | 3510000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | 1826000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -70601000 | JPY |
| Decrease increase in deposits for purchase of treasury shares fin cf | CurrentYTDDuration | -28807000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 78229000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -61821000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |