Quarterly report · Q1
9244.TEDINET S100Q8I6
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥795m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥704m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥54m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥75m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥55m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥198m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥74m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥55m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥74m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥38m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥148m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥51m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥808m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥685m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥804m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥772m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥673m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥930m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.39 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.12 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.47 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.11 | 2022-10-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.06 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.16 | 2021-10-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,553,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,548,900 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,538,900 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 241
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1548000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 15480 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1548900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 15480 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1068902000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 930257000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 293327000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 560828000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 42219000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 56145000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1404449000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1547231000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7828000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6565000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 45530000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 58197000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 53358000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 64762000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1457808000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1611994000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 199329000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 333931000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 53336000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 47772000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 21811000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 21396000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 25508000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 29015000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 103692000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 91888000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 603679000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 733904000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 77770000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 70000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3989000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3989000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 81759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |