Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥795m2022-10-01 → 2022-12-31StandaloneNet sales
Revenue¥2.6bn2021-10-01 → 2022-09-30StandaloneNet sales (5-year summary)
Revenue¥704m2021-10-01 → 2021-12-31StandaloneNet sales
Operating income¥54m2022-10-01 → 2022-12-31StandaloneOperating income
Operating income¥75m2021-10-01 → 2021-12-31StandaloneOperating income
Ordinary income¥55m2022-10-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥198m2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥74m2021-10-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥55m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥74m2021-10-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥38m2022-10-01 → 2022-12-31StandaloneProfit loss
Net income¥148m2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Net income¥51m2021-10-01 → 2021-12-31StandaloneProfit loss
Total assets¥1.6bnat 2022-12-31StandaloneAssets
Total assets¥1.5bnat 2022-09-30StandaloneAssets
Total assets¥1.3bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥808mat 2022-12-31StandaloneLiabilities
Total liabilities¥685mat 2022-09-30StandaloneLiabilities
Net assets / equity¥804mat 2022-12-31StandaloneNet assets
Net assets / equity¥772mat 2022-09-30StandaloneNet assets
Net assets / equity¥673mat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥930mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥24.392022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.122021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.472021-10-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.112022-10-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥93.062021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.162021-10-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio49.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,553,100at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,548,900at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,538,900at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 241
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1548000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15480
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember900
Number of shares issued shares voting rightsCurrentQuarterInstant1548900
Number of voting rights issued shares voting rightsCurrentQuarterInstant15480
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember1068902000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember930257000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember293327000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember560828000JPY
Other caPrior1YearInstant_NonConsolidatedMember42219000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember56145000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1404449000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1547231000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember7828000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember6565000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember45530000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember58197000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember53358000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember64762000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1457808000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1611994000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember199329000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember333931000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember200000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember200000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember53336000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember47772000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember21811000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember21396000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember25508000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember29015000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember9900000JPY
Other clPrior1YearInstant_NonConsolidatedMember103692000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember91888000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember603679000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember733904000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember77770000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember70000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember3989000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember3989000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember81759000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass