Quarterly report · Q3
9244.TEDINET S100OW3L
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥152m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥153m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥159m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥195m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥154m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥159m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥154m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥112m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥128m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥101m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥937m | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥765m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥651m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥736m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥530m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥344m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥804m | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥72.71 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.8 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.55 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.65 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.88 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.24 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.4 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,547,900 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,475,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,365,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 239
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1546200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 15462 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1547100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 15462 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 804039000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1155669000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 326914000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 290892000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 5344000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 11052000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1136298000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1457615000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10038000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8162000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 34446000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 35034000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 44484000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 43196000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1180783000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1500811000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 220855000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 203843000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 33336000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 33336000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 51773000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 18625000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 27434000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 24254000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9600000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 77277000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 60262000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 610677000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 749922000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 36106000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 11104000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3988000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3989000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 40094000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15093000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 650771000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 765015000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 89242000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |