Half-year report · HY
9241.TEDINET S100XYPL
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥876m | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥838m | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥15m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | −¥3m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥14m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥21m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥5m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥14m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥6m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥6m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥24m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | −¥19m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥1.1bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥994m | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥979m | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥740m | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥694m | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥311m | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥300m | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥242m | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥507m | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥489m | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥507m | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥489m | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥454m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥439m | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥56m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥132m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥49m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥36m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥26m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥44m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.71 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.85 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.58 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.7 | 2024-09-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.2% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥221m |
| Community Information Distribution Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥404m |
| Community Information Distribution Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥404m |
| Community Information Distribution Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥90m |
| Public Solutions Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥472m |
| Public Solutions Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥472m |
| Public Solutions Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥876m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥876m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥236m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥207m |
| Community Information Distribution Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥350m |
| Community Information Distribution Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥350m |
| Community Information Distribution Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥68m |
| Public Solutions Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥488m |
| Public Solutions Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥488m |
| Public Solutions Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥838m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥838m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥204m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1InterimDuration | -18920000 | JPY |
| Profit loss | InterimDuration | -2177000 | JPY |
| Comprehensive income | Prior1InterimDuration | -18920000 | JPY |
| Comprehensive income | InterimDuration | -2177000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -24026000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -5761000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 5105000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 3584000 | JPY |
| Income before income taxes | Prior1InterimDuration | -5591000 | JPY |
| Income before income taxes | InterimDuration | 14459000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 13228000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 17079000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -1207000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -1058000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -3853000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 1494000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -220000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -543000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 3037000 | JPY |
| Interest expenses ope cf | InterimDuration | 2758000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 263000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -15499000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -33095000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -4143000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -1128000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -822000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -17269000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | 685000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -3249000 | JPY |
| Increase decrease in deposits received ope cf | Prior1InterimDuration | 114197000 | JPY |
| Increase decrease in deposits received ope cf | InterimDuration | 110159000 | JPY |
| Other net ope cf | Prior1InterimDuration | -42796000 | JPY |
| Other net ope cf | InterimDuration | -3311000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 57276000 | JPY |
| Subtotal ope cf | InterimDuration | 86295000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 220000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 543000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -2913000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -2712000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -5702000 | JPY |
| Income taxes paid ope cf | InterimDuration | -28485000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 48880000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 55639000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -240000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -2595000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -9592000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -10088000 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 744000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | 751000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |