Half-year report · Q2
9241.TEDINET S100VM5U
Period2024-09-01 → 2025-02-28
Filed2025-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥838m | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2023-09-01 → 2024-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥819m | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Operating income | −¥3m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | −¥7m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | −¥5m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥39m | 2023-09-01 → 2024-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Profit before tax | −¥6m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥7m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | −¥24m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2m | 2023-09-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥11m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥19m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | −¥9m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥979m | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥904m | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥781m | at 2024-02-29 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥736m | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥649m | at 2024-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥242m | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥256m | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥239m | at 2024-02-29 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥454m | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥439m | at 2024-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥454m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥439m | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥311m | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥368m | at 2023-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥49m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥38m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥27m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥24m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥136m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-28.58 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.83 | 2023-09-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.63 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.74 | 2023-09-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥212m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥350m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥350m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥73m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥488m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥488m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥838m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥838m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥209m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥195m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥394m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥394m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥100m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥425m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥425m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥819m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥819m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥188m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1229000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 5105000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -10522000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -24026000 | JPY |
| Profit loss | Prior1YTDDuration | -9293000 | JPY |
| Profit loss | CurrentYTDDuration | -18920000 | JPY |
| Comprehensive income | Prior1YTDDuration | -9293000 | JPY |
| Comprehensive income | CurrentYTDDuration | -18920000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -10522000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -24026000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1229000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 5105000 | JPY |
| Income before income taxes | Prior1YTDDuration | -7383000 | JPY |
| Income before income taxes | CurrentYTDDuration | -5591000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 10674000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 13228000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -768000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -1207000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 1582000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -3853000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -220000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1155000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 3037000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 263000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -38369000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -15499000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -7745000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4143000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -18387000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -822000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -5415000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 685000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | 70116000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 114197000 | JPY |
| Other net ope cf | Prior1YTDDuration | 8722000 | JPY |
| Other net ope cf | CurrentYTDDuration | -42796000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 14180000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 57276000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 220000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -908000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2913000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -2765000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -5702000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 10509000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 48880000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -39140000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -240000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |