Quarterly report · Q2
9241.TEDINET S100TA0A
Period2023-09-01 → 2024-02-29
Filed2024-04-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥819m | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥722m | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | −¥7m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | −¥9m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | −¥7m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | −¥70m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥7m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | −¥10m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥11m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥67m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | −¥10m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥781m | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥747m | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥814m | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥542m | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥504m | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥239m | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥243m | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥296m | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥311m | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥368m | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥311m | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥368m | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥478m | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥408m | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥27m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥110m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥51m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥62m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥26m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥17m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.63 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.59 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-80.33 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.13 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.26 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥195m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥394m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥394m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥100m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥425m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥425m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥819m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥819m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥188m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥174m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥348m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥348m |
| jpcrp040300-q2r_E36801-000Community Information Distribution Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥98m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥374m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥374m |
| jpcrp040300-q2r_E36801-000Public Solutions Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥722m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥722m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥165m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | Prior1YearInstant | 44633000 | JPY |
| Construction in progress | CurrentQuarterInstant | － | JPY |
| Other net ppe | Prior1YearInstant | 11855000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11393000 | JPY |
| Property plant and equipment | Prior1YearInstant | 83665000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 112302000 | JPY |
| Intangible assets | Prior1YearInstant | 34086000 | JPY |
| Intangible assets | CurrentQuarterInstant | 34658000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 101886000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 103468000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -18008000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16227000 | JPY |
| Investments and other assets | Prior1YearInstant | 83877000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 87241000 | JPY |
| Noncurrent assets | Prior1YearInstant | 201629000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 234201000 | JPY |
| Assets | Prior1YearInstant | 746927000 | JPY |
| Assets | CurrentQuarterInstant | 781246000 | JPY |
| Accounts payable trade | Prior1YearInstant | 54449000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 36062000 | JPY |
| Short term loans payable | Prior1YearInstant | 75000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 75000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 27040000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 23034000 | JPY |
| Accounts payable other | Prior1YearInstant | 86416000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 89695000 | JPY |
| Income taxes payable | Prior1YearInstant | 6489000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6832000 | JPY |
| Deposits received | Prior1YearInstant | 139982000 | JPY |
| Deposits received | CurrentQuarterInstant | 210158000 | JPY |
| Provision for bonuses | Prior1YearInstant | 25910000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27492000 | JPY |
| Other cl | Prior1YearInstant | 31562000 | JPY |
| Other cl | CurrentQuarterInstant | 28438000 | JPY |
| Current liabilities | Prior1YearInstant | 446850000 | JPY |
| Current liabilities | CurrentQuarterInstant | 496714000 | JPY |
| Long term loans payable | Prior1YearInstant | 44998000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 34576000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 7901000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 7904000 | JPY |
| Other ncl | Prior1YearInstant | 3983000 | JPY |
| Other ncl | CurrentQuarterInstant | 2653000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 56882000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 45134000 | JPY |
| Liabilities | Prior1YearInstant | 503733000 | JPY |
| Liabilities | CurrentQuarterInstant | 541849000 | JPY |
| Capital stock | Prior1YearInstant | 272409000 | JPY |
| Capital stock | CurrentQuarterInstant | 275158000 | JPY |
| Capital surplus | Prior1YearInstant | 186909000 | JPY |
| Capital surplus | CurrentQuarterInstant | 189658000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |