Quarterly report · Q1

Period2023-08-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥675m2023-08-01 → 2023-10-31Cons.Net sales
Revenue¥2.2bn2022-08-01 → 2023-07-31Cons.Net sales (5-year summary)
Revenue¥508m2022-08-01 → 2022-10-31Cons.Net sales
Operating income¥80m2023-08-01 → 2023-10-31Cons.Operating income
Operating income¥17m2022-08-01 → 2022-10-31Cons.Operating income
Ordinary income¥80m2023-08-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥53m2022-08-01 → 2023-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥17m2022-08-01 → 2022-10-31Cons.Ordinary income
Profit before tax¥80m2023-08-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥17m2022-08-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)¥58m2023-08-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥29m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5m2022-08-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income¥58m2023-08-01 → 2023-10-31Cons.Profit loss
Net income¥5m2022-08-01 → 2022-10-31Cons.Profit loss
Total assets¥1.3bnat 2023-10-31Cons.Assets
Total assets¥1.3bnat 2023-07-31Cons.Assets
Total assets¥1.3bnat 2022-10-31Cons.Total assets (5-year summary)
Total liabilities¥328mat 2023-10-31Cons.Liabilities
Total liabilities¥385mat 2023-07-31Cons.Liabilities
Net assets / equity¥991mat 2023-10-31Cons.Net assets
Net assets / equity¥934mat 2023-07-31Cons.Net assets
Net assets / equity¥909mat 2022-10-31Cons.Net assets (5-year summary)
Cash and deposits¥706mat 2023-10-31Cons.Cash and deposits
Cash and deposits¥786mat 2023-07-31Cons.Cash and deposits
EPS (basic)¥12.332023-08-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.172022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.132022-08-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.852023-08-01 → 2023-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.382022-08-01 → 2023-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.982022-08-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
Equity ratio75.1%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2022-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 255
ItemContextValueUnit
MerchandisePrior1YearInstant1892000JPY
MerchandiseCurrentQuarterInstant3539000JPY
Work in processPrior1YearInstant2928000JPY
Work in processCurrentQuarterInstant1884000JPY
Prepaid expensesPrior1YearInstant74492000JPY
Prepaid expensesCurrentQuarterInstant81368000JPY
Other caPrior1YearInstant60025000JPY
Other caCurrentQuarterInstant68048000JPY
Allowance for doubtful accounts caPrior1YearInstant-1106000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1703000JPY
Current assetsPrior1YearInstant1147428000JPY
Current assetsCurrentQuarterInstant1160561000JPY
Property plant and equipmentPrior1YearInstant82696000JPY
Property plant and equipmentCurrentQuarterInstant78615000JPY
Other iaPrior1YearInstant2413000JPY
Other iaCurrentQuarterInstant5314000JPY
Intangible assetsPrior1YearInstant2413000JPY
Intangible assetsCurrentQuarterInstant5314000JPY
Other ioaPrior1YearInstant87323000JPY
Other ioaCurrentQuarterInstant75520000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-990000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-990000JPY
Investments and other assetsPrior1YearInstant86333000JPY
Investments and other assetsCurrentQuarterInstant74530000JPY
Noncurrent assetsPrior1YearInstant171443000JPY
Noncurrent assetsCurrentQuarterInstant158460000JPY
AssetsPrior1YearInstant1318871000JPY
AssetsCurrentQuarterInstant1319021000JPY
Accounts payable tradePrior1YearInstant60936000JPY
Accounts payable tradeCurrentQuarterInstant71629000JPY
Current portion of long term loans payablePrior1YearInstant27444000JPY
Current portion of long term loans payableCurrentQuarterInstant26944000JPY
Income taxes payablePrior1YearInstant-JPY
Income taxes payableCurrentQuarterInstant9371000JPY
Contract liabilitiesPrior1YearInstant83184000JPY
Contract liabilitiesCurrentQuarterInstant54594000JPY
Provision for bonusesPrior1YearInstant33407000JPY
Provision for bonusesCurrentQuarterInstant653000JPY
Other clPrior1YearInstant111722000JPY
Other clCurrentQuarterInstant101938000JPY
Current liabilitiesPrior1YearInstant316694000JPY
Current liabilitiesCurrentQuarterInstant265131000JPY
Long term loans payablePrior1YearInstant52015000JPY
Long term loans payableCurrentQuarterInstant45654000JPY
Asset retirement obligations nclPrior1YearInstant16389000JPY
Asset retirement obligations nclCurrentQuarterInstant16438000JPY
Other nclPrior1YearInstant-JPY
Other nclCurrentQuarterInstant309000JPY
Noncurrent liabilitiesPrior1YearInstant68404000JPY
Noncurrent liabilitiesCurrentQuarterInstant62402000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-07-31pass
balance sheet identityconsolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2023-10-31pass
statement vs summary · revenueconsolidated 2022-08-01/2022-10-31pass
statement vs summary · revenueconsolidated 2023-08-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass