Quarterly report · Q2
9240.TEDINET S100QDWM
Period2022-08-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-08-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥48m | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥203m | 2021-08-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥47m | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥359m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2021-08-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥45m | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥206m | 2021-08-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥24m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥241m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥143m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥1.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥321m | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥478m | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥928m | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥903m | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥804m | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥811m | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥811m | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥872m | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥836m | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥110m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥231m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥15m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥56m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥92m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥28m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥30m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥57m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.09 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.95 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.92 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.95 | 2021-08-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.16 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.41 | 2022-08-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.5 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.45 | 2021-08-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.2% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)柏木 忠 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)島川 行正 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1003619000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1043381000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2131849000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 206221000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 46702000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 359472000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 143419000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 23777000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 241173000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 143408000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 23751000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 241362000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 804067000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 927950000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 903298000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1216780000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1248497000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1380927000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 30.95 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 5.09 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 51.92 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 26.45 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 4.41 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 44.50 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.660 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.742 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.653 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -14584000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -110266000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 230861000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -5839000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -56095000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -91851000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 57013000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -27943000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 29813000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 872358000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 810973000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1005880000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 15.16 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 3.95 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4675500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4675500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4675500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4675500 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |