Tokyo Tape
Sign in
← Delivery Consulting

Annual report

9240.TEDINET S100PF1T
Period2021-08-01 → 2022-07-31
Filed2022-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 132
MetricValuePeriodScopeSource row
Revenue¥2.1bn2021-08-01 → 2022-07-31Cons.Net sales
Revenue¥1.8bn2020-08-01 → 2021-07-31Cons.Net sales
Revenue¥1.5bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-08-01 → 2019-07-31dCons.Net sales (5-year summary)
Operating income¥353m2021-08-01 → 2022-07-31Cons.Operating income
Operating income¥278m2020-08-01 → 2021-07-31Cons.Operating income
Ordinary income¥359m2021-08-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥267m2020-08-01 → 2021-07-31Cons.Ordinary income
Ordinary income¥126m2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9m2018-08-01 → 2019-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥343m2021-08-01 → 2022-07-31Cons.Income before income taxes
Profit before tax¥265m2020-08-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)¥241m2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2020-08-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥115m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9m2018-08-01 → 2019-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥241m2021-08-01 → 2022-07-31Cons.Profit loss
Net income¥185m2020-08-01 → 2021-07-31Cons.Profit loss
Total assets¥1.4bnat 2022-07-31Cons.Assets
Total assets¥1.1bnat 2021-07-31Cons.Assets
Total assets¥651mat 2020-07-31dCons.Total assets (5-year summary)
Total assets¥339mat 2019-07-31dCons.Total assets (5-year summary)
Total liabilities¥478mat 2022-07-31Cons.Liabilities
Total liabilities¥571mat 2021-07-31Cons.Liabilities
Net assets / equity¥903mat 2022-07-31Cons.Net assets
Net assets / equity¥560mat 2021-07-31Cons.Net assets
Net assets / equity¥171mat 2020-07-31dCons.Net assets
Net assets / equity¥57mat 2019-07-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥836mat 2021-07-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥836mat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥348mat 2020-07-31dCons.Cash and cash equivalents
Cash & equivalents¥98mat 2019-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥231m2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥312m2020-08-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥174m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7m2018-08-01 → 2019-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥92m2021-08-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥10m2020-08-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2018-08-01 → 2019-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥30m2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥165m2020-08-01 → 2021-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥85m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥49m2018-08-01 → 2019-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.922021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.482020-08-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.352019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.512018-08-01 → 2019-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥44.52021-08-01 → 2022-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.72020-08-01 → 2021-07-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥193.27at 2022-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥123.19at 2021-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥46at 2020-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥14.64at 2019-07-31dCons.Net assets per share (5-year summary)
Equity ratio65.3%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.4%at 2021-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.8%at 2019-07-31dCons.Equity to asset ratio (5-year summary)
ROE33.0%2021-08-01 → 2022-07-31Cons.Rate of return on equity (5-year summary)
ROE50.8%2020-08-01 → 2021-07-31Cons.Rate of return on equity (5-year summary)
ROE103.4%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
ROE19.6%2018-08-01 → 2019-07-31dCons.Rate of return on equity (5-year summary)
Employees139at 2022-07-31Cons.Number of employees
Employees124at 2021-07-31Cons.Number of employees
Employees115at 2020-07-31dCons.Number of employees
Employees94at 2019-07-31dCons.Number of employees
Revenue¥2.0bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥1.7bn2020-08-01 → 2021-07-31StandaloneNet sales
Revenue¥1.4bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Revenue¥777m2017-08-01 → 2018-07-31dStandaloneNet sales (5-year summary)
Operating income¥351m2021-08-01 → 2022-07-31StandaloneOperating income
Operating income¥276m2020-08-01 → 2021-07-31StandaloneOperating income
Ordinary income¥358m2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥266m2020-08-01 → 2021-07-31StandaloneOrdinary income
Ordinary income¥119m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6m2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥68m2017-08-01 → 2018-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥341m2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥264m2020-08-01 → 2021-07-31StandaloneIncome before income taxes
Net income¥239m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥184m2020-08-01 → 2021-07-31StandaloneProfit loss
Net income¥114m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income¥8m2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Net income−¥55m2017-08-01 → 2018-07-31dStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2022-07-31StandaloneAssets
Total assets¥1.1bnat 2021-07-31StandaloneAssets
Total assets¥635mat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥343mat 2019-07-31dStandaloneTotal assets (5-year summary)
Total assets¥361mat 2018-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥471mat 2022-07-31StandaloneLiabilities
Total liabilities¥564mat 2021-07-31StandaloneLiabilities
Net assets / equity¥909mat 2022-07-31StandaloneNet assets
Net assets / equity¥567mat 2021-07-31StandaloneNet assets
Net assets / equity¥180mat 2020-07-31dStandaloneNet assets
Net assets / equity¥66mat 2019-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥58mat 2018-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥829mat 2021-07-31StandaloneCash and deposits
EPS (basic)¥51.542021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.282020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.082019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.212018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,506.662017-08-01 → 2018-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥44.172021-08-01 → 2022-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.552020-08-01 → 2021-07-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥194.49at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥124.87at 2021-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥48.31at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥17.23at 2019-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,501.55at 2018-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.8%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.4%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.2%at 2018-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE32.5%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE49.5%2020-08-01 → 2021-07-31StandaloneRate of return on equity (5-year summary)
ROE94.9%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,667,100at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,534,000at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,540at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued52,540at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued52,540at 2018-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees120at 2022-07-31StandaloneNumber of employees
Employees105at 2021-07-31StandaloneNumber of employees
Employees95at 2020-07-31dStandaloneNumber of employees
Employees74at 2019-07-31dStandaloneNumber of employees
Employees72at 2018-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,186
ItemContextValueUnit
Dividend policy (text)FilingDateInstantText · Plus
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SakaguchiTakuoMember
Original text (Japanese)代表取締役ＣＥＯ
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SakaguchiTakuoMember
Original text (Japanese)阪口　琢夫
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SakaguchiTakuoMember1964-11-18
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000SakaguchiTakuoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SakaguchiTakuoMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000TakahashiMasakiMember
Original text (Japanese)取締役ＣＯＯ
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000TakahashiMasakiMember
Original text (Japanese)高橋　昌樹
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000TakahashiMasakiMember1971-12-06
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000TakahashiMasakiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000TakahashiMasakiMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000ItouTakahiroMember
Original text (Japanese)取締役管理本部長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000ItouTakahiroMember
Original text (Japanese)伊藤　享弘
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000ItouTakahiroMember1972-06-21
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000ItouTakahiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000ItouTakahiroMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KimuraTakujiMember
Original text (Japanese)取締役コンサルティング本部長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KimuraTakujiMember
Original text (Japanese)木村　卓司
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KimuraTakujiMember1977-01-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000KimuraTakujiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KimuraTakujiMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SoyamaAkihikoMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SoyamaAkihikoMember
Original text (Japanese)曽山　明彦
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SoyamaAkihikoMember1961-05-09
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000SoyamaAkihikoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SoyamaAkihikoMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SaitouYukoMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SaitouYukoMember
Original text (Japanese)斉藤　祐子
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SaitouYukoMember1969-02-17
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000SaitouYukoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000SaitouYukoMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KannoTsugioMember
Original text (Japanese)常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KannoTsugioMember
Original text (Japanese)菅野　次男
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KannoTsugioMember1954-01-07
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000KannoTsugioMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000KannoTsugioMember
Original text (Japanese)（注）４
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000OndaManabuMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000OndaManabuMember
Original text (Japanese)恩田　学
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000OndaManabuMember1976-09-14
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000OndaManabuMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000OndaManabuMember
Original text (Japanese)（注）４
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000HiraishiTakayukiMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000HiraishiTakayukiMember
Original text (Japanese)平石　孝行
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000HiraishiTakayukiMember1965-10-16
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E36711-000HiraishiTakayukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36711-000HiraishiTakayukiMember
Original text (Japanese)（注）４
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-07-31pass rounding
balance sheet identityconsolidated 2022-07-31pass
balance sheet identitynon_consolidated 2021-07-31pass
balance sheet identitynon_consolidated 2022-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-07-31pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2020-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2020-08-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2020-08-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenueconsolidated 2020-08-01/2021-07-31pass
statement vs summary · revenueconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2021-07-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass