Half-year report · Q2
9238.TEDINET S100Y7OC
Period2025-03-01 → 2025-08-31
Filed2026-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100WVAT. Amended by S100Y7Q4 (2026-05-29).
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Operating income | −¥159m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | −¥109m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | ¥192m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥282m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥114m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥10m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥114m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | −¥51m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | ¥119m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥137m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥316m | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥386m | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥130m | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥893m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥832m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥121m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥238m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥244m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥198m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥264m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥131m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥120m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥47m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-22.07 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.89 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.46 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.81 | 2024-03-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥2 | 2025-03-01 → 2025-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6.5 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 16.1% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.7% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,800 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,800 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,800 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥281m |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥121m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥181m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥181m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥2m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥1.6bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥1.6bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥122m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥264m |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.5bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.5bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥148m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥96m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥96m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥7m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 123839000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 231678000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 104634000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 34310000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -82000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -82000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 386230000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 315906000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 386230000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 315906000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1793704000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1961350000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1614141000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1554915000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1225823000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1143390000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 388318000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 411524000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 497471000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 570239000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -109153000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -158714000 | JPY |
| Cashback income noi | Prior1YTDDuration_NonConsolidatedMember | 396000 | JPY |
| Cashback income noi | CurrentYTDDuration_NonConsolidatedMember | 4227000 | JPY |
| Gain on sales of crypto assets noi | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of crypto assets noi | CurrentYTDDuration_NonConsolidatedMember | 90362000 | JPY |
| Commission income noi | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Commission income noi | CurrentYTDDuration_NonConsolidatedMember | 272031000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 236000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2299000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 632000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 368920000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4991000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5917000 | JPY |
| Loss on valuation of crypto assets noe | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Loss on valuation of crypto assets noe | CurrentYTDDuration_NonConsolidatedMember | 9701000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2349000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5042000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 17969000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -113562000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 192237000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 182510000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 182510000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -113562000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 9727000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 23580000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |