Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2026-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed

Amends S100WVAT. Amended by S100Y7Q4 (2026-05-29).

Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.6bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥3.1bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥1.6bn2024-03-01 → 2024-08-31StandaloneNet sales
Operating income−¥159m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income−¥109m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income¥192m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥282m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥114m2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax¥10m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax−¥114m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income−¥51m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income¥119m2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income−¥137m2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥2.0bnat 2025-08-31StandaloneAssets
Total assets¥1.8bnat 2025-02-28StandaloneAssets
Total assets¥1.7bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2025-08-31StandaloneLiabilities
Total liabilities¥1.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥316mat 2025-08-31StandaloneNet assets
Net assets / equity¥386mat 2025-02-28StandaloneNet assets
Net assets / equity¥130mat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥893mat 2025-08-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥832mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow¥121m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥238m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥244m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥198m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥264m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥120m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥47m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-22.072025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.892024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.462024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.812024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22025-03-01 → 2025-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio16.1%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.7%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,300,800at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,800at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,800at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2025-08-31−¥281m
jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segmentrevenue2025-03-01 → 2025-08-31¥1.4bn
jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segmentrevenue external2025-03-01 → 2025-08-31¥1.4bn
jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segmentsegment profit2025-03-01 → 2025-08-31¥121m
jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segmentrevenue2025-03-01 → 2025-08-31¥181m
jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segmentrevenue external2025-03-01 → 2025-08-31¥181m
jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segmentsegment profit2025-03-01 → 2025-08-31¥2m
—segment totalrevenue2025-03-01 → 2025-08-31¥1.6bn
—segment totalrevenue external2025-03-01 → 2025-08-31¥1.6bn
—segment totalsegment profit2025-03-01 → 2025-08-31¥122m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2024-08-31−¥264m
jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segmentrevenue2024-03-01 → 2024-08-31¥1.5bn
jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segmentrevenue external2024-03-01 → 2024-08-31¥1.5bn
jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segmentsegment profit2024-03-01 → 2024-08-31¥148m
jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segmentrevenue2024-03-01 → 2024-08-31¥96m
jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segmentrevenue external2024-03-01 → 2024-08-31¥96m
jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segmentsegment profit2024-03-01 → 2024-08-31¥7m
—segment totalrevenue2024-03-01 → 2024-08-31¥1.6bn
—segment totalrevenue external2024-03-01 → 2024-08-31¥1.6bn
—segment totalsegment profit2024-03-01 → 2024-08-31¥155m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 439
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember831930000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1181825000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1138938000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2300800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2300800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2300800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2300800
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1300000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.5650
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember114800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0498
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember36926
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0160
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember34160
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0148
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember25600
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0111
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember22800
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0099
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember21600
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0093
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember20400
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0088
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember18240
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0079
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember17900
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0077
Number of shares heldCurrentQuarterInstant1612426
Shareholding ratioCurrentQuarterInstant0.7008
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2298500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22985
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsCurrentQuarterInstant2300800
Number of voting rights issued shares voting rightsCurrentQuarterInstant22985
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember1138938000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember892899000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember358667000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass