Half-year report · Q2
9238.TEDINET S100UJD3
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amended by S100Y7L6 (2026-05-29).
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | ¥56m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | ¥123m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥52m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥167m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥52m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥118m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥29m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥114m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥77m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥525m | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥509m | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥224m | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥832m | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥832m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥833m | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥251m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥327m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥246m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥124m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥87m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥6m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥140m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥35m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.76 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.11 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.31 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.5 | 2024-03-01 → 2024-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.94 | 2023-03-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 13.7% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.0% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.9% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,800 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,150,400 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥264m |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥316m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥96m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥96m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥5m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥1.8bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥1.8bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥321m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥176m |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E39089-000Marketing DX Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥307m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥55m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥55m |
| jpcrp040300-q2r_E39089-000Real Estate Matching Platform Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥8m |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥1.5bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥1.5bn |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥299m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of female directors and other officers | FilingDateInstant | - | |
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1212314000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 831930000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2237769000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2725147000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 23329000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 19124000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 10743000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 11270000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 22724000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 101000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1537000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1384000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3505343000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3586189000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8708000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 94156000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27272000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 24545000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 87062000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 122529000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 123044000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 241231000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3628388000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3827420000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1761981000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1834852000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 243216000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 248416000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 471504000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 546494000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 56640000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 107902000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 48708000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 27515000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 13098000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14176000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 10615000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 17809000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 33593000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 22593000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2739357000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2919759000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 379783000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 382865000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 379783000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 382865000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |