Quarterly report · Q1
9238.TEDINET S100U20G
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Amended by S100Y7L5 (2026-05-29).
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥923m | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Operating income | ¥44m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Ordinary income | ¥42m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥167m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥42m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Net income | ¥26m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥114m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.8bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2024-02-29 | Standalone | Assets |
| Total liabilities | ¥3.3bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥522m | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥509m | at 2024-02-29 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.35 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.11 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.23 | 2024-03-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.94 | 2023-03-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 13.7% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.0% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,800 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,150,400 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥127m |
| jpcrp040300-q1r_E39089-000Marketing DX Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥880m |
| jpcrp040300-q1r_E39089-000Marketing DX Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥880m |
| jpcrp040300-q1r_E39089-000Marketing DX Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥170m |
| jpcrp040300-q1r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥42m |
| jpcrp040300-q1r_E39089-000Real Estate Matching Platform Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥42m |
| jpcrp040300-q1r_E39089-000Real Estate Matching Platform Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥773,000 |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥923m |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥923m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥171m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 231
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2485325000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 23329000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 21611000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 10743000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 8140000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 22724000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 17558000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1537000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1042000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3505343000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3617502000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8708000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 96102000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27272000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 25909000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 87062000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 72038000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 123044000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 194049000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3628388000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3811551000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1761981000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1873789000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 243216000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 237747000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 471504000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 567273000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 56640000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 88902000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 48708000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 17017000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 13098000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15250000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 10615000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 10584000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 33593000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 30150000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2739357000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2940715000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 379783000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 349288000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 379783000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 349288000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3119140000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3290003000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 157839000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 157839000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 123839000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |