Annual report
9237.TEDINET S100V5QR
Period2023-11-01 → 2024-10-31
Filed2025-01-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 79
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-11-01 → 2024-10-31 | Standalone | Operating revenue1 |
| Revenue | ¥814m | 2022-11-01 → 2023-10-31 | Standalone | Operating revenue1 |
| Revenue | ¥610m | 2021-11-01 → 2022-10-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥430m | 2020-11-01 → 2021-10-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥328m | 2019-11-01 → 2020-10-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥217m | 2023-11-01 → 2024-10-31 | Standalone | Operating income |
| Operating income | ¥115m | 2022-11-01 → 2023-10-31 | Standalone | Operating income |
| Ordinary income | ¥214m | 2023-11-01 → 2024-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥98m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥23m | 2021-11-01 → 2022-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2020-11-01 → 2021-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥86m | 2019-11-01 → 2020-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥214m | 2023-11-01 → 2024-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥98m | 2022-11-01 → 2023-10-31 | Standalone | Income before income taxes |
| Net income | ¥180m | 2023-11-01 → 2024-10-31 | Standalone | Profit loss |
| Net income | ¥106m | 2022-11-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥35m | 2021-11-01 → 2022-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥79m | 2020-11-01 → 2021-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥92m | 2019-11-01 → 2020-10-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥789m | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥312m | at 2022-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥271m | at 2021-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥334m | at 2020-10-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥408m | at 2024-10-31 | Standalone | Liabilities |
| Total liabilities | ¥324m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥721m | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥464m | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥39m | at 2022-10-31d | Standalone | Net assets |
| Net assets / equity | ¥4m | at 2021-10-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥43m | at 2020-10-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥761m | at 2024-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥591m | at 2023-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥761m | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥591m | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥192m | at 2022-10-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥190m | at 2021-10-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥158m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥105m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥38m | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥75m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥45m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥9m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥57m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥303m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥30m | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥89.28 | 2023-11-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.66 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.1 | 2021-11-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.37 | 2020-11-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,703.77 | 2019-11-01 → 2020-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.77 | 2023-11-01 → 2024-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.37 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥355.84 | at 2024-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥239.41 | at 2023-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥23.5 | at 2022-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2.4 | at 2021-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥787.35 | at 2020-10-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 63.9% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2022-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2021-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2020-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 30.3% | 2023-11-01 → 2024-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 42.1% | 2022-11-01 → 2023-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 162.9% | 2021-11-01 → 2022-10-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,025,190 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,939,750 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 55,325 | at 2022-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 55,325 | at 2021-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,108 | at 2020-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 122 | at 2024-10-31 | Standalone | Number of employees |
| Employees | 79 | at 2023-10-31 | Standalone | Number of employees |
| Employees | 75 | at 2022-10-31d | Standalone | Number of employees |
| Employees | 59 | at 2021-10-31d | Standalone | Number of employees |
| Employees | 54 | at 2020-10-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 765
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 4 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 13 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 11 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 14 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 3 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 1240 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 1289 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 1177 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 2585 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 422 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 1339 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 189 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 14511 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 20223 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 2890 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0582 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.1278 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.0209 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0662 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0093 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.7175 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 993480 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.4905 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 127400 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.0629 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 105900 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0522 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 62100 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0306 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 58000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0286 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 45000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0222 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 45000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0222 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 41100 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0202 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 24600 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0121 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 22600 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0111 | |
| Number of shares held | CurrentYearInstant | 1525180 | |
| Shareholding ratio | CurrentYearInstant | 0.7531 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |