Annual report
9236.TEDINET S100V4RD
Period2023-11-01 → 2024-10-31
Filed2025-01-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 79
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥602m | 2023-11-01 → 2024-10-31 | Standalone | Net sales |
| Revenue | ¥753m | 2022-11-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥434m | 2021-11-01 → 2022-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥342m | 2020-11-01 → 2021-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥143m | 2019-11-01 → 2020-10-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥15m | 2023-11-01 → 2024-10-31 | Standalone | Operating income |
| Operating income | ¥176m | 2022-11-01 → 2023-10-31 | Standalone | Operating income |
| Ordinary income | −¥15m | 2023-11-01 → 2024-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥168m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥61m | 2021-11-01 → 2022-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2020-11-01 → 2021-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥5m | 2019-11-01 → 2020-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥15m | 2023-11-01 → 2024-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥168m | 2022-11-01 → 2023-10-31 | Standalone | Income before income taxes |
| Net income | −¥12m | 2023-11-01 → 2024-10-31 | Standalone | Profit loss |
| Net income | ¥125m | 2022-11-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥43m | 2021-11-01 → 2022-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥32m | 2020-11-01 → 2021-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥3m | 2019-11-01 → 2020-10-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥771m | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥752m | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥317m | at 2022-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥285m | at 2021-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥185m | at 2020-10-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥68m | at 2024-10-31 | Standalone | Liabilities |
| Total liabilities | ¥154m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥703m | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥598m | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥251m | at 2022-10-31d | Standalone | Net assets |
| Net assets / equity | ¥208m | at 2021-10-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥151m | at 2020-10-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥650m | at 2024-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥656m | at 2023-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥650m | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥656m | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥222m | at 2022-10-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥242m | at 2021-10-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥118m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥201m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥32m | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥79m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥12m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥52m | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥113m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥222m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥25m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-7.78 | 2023-11-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.02 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.15 | 2021-11-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.93 | 2020-11-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4,559.4 | 2019-11-01 → 2020-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.39 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥465.4 | at 2024-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥433.93 | at 2023-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥209.54 | at 2022-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥173.38 | at 2021-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥260,332.81 | at 2020-10-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 90.8% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2022-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2021-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2020-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -1.8% | 2023-11-01 → 2024-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.5% | 2022-11-01 → 2023-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.9% | 2021-11-01 → 2022-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.8% | 2020-11-01 → 2021-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.7% | 2019-11-01 → 2020-10-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,503,300 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,378,000 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,198,000 | at 2022-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 599 | at 2021-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 579 | at 2020-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 39 | at 2024-10-31 | Standalone | Number of employees |
| Employees | 29 | at 2023-10-31 | Standalone | Number of employees |
| Employees | 23 | at 2022-10-31d | Standalone | Number of employees |
| Employees | 19 | at 2021-10-31d | Standalone | Number of employees |
| Employees | 13 | at 2020-10-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 715
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 18 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 20 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 15 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 1499 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 1578 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 113 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 1028 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 2524 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 666 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 27 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 10641 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 14999 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 3400 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0075 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0685 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.1679 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0445 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0018 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.7099 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 560000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.3725 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 114000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.0758 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 49000 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0326 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 40600 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0270 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 29900 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0199 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 25900 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0172 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 25800 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0172 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 20200 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0134 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 20000 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0133 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 19000 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0126 | |
| Number of shares held | CurrentYearInstant | 904400 | |
| Shareholding ratio | CurrentYearInstant | 0.6016 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14999 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1499900 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |