Quarterly report · Q1
9232.TEDINET S100RM6A
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥62.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥421m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥378m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥720m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥201m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥450m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥207m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥457m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥49.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥71.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥43.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.01 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.42 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥128m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥518m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥477m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥211m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥893m |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥477m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥665m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥626m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥472m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 3422000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3463000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -126000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -126000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3653000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4826000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12165000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13509000000 | JPY |
| Assets | Prior1YearInstant | 70977000000 | JPY |
| Assets | CurrentQuarterInstant | 49947000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4374000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1966000000 | JPY |
| Short term loans payable | Prior1YearInstant | 18500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations cl | Prior1YearInstant | - | JPY |
| Lease obligations cl | CurrentQuarterInstant | 20000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1533000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 377000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 630000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 500000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 16000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 106000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 358000000 | JPY |
| Provision for loss on contract cl | Prior1YearInstant | - | JPY |
| Provision for loss on contract cl | CurrentQuarterInstant | 8000000 | JPY |
| Other cl | Prior1YearInstant | 5847000000 | JPY |
| Other cl | CurrentQuarterInstant | 7153000000 | JPY |
| Current liabilities | Prior1YearInstant | 31009000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10385000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11600000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10800000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | - | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 55000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 157000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 153000000 | JPY |
| Other ncl | Prior1YearInstant | 478000000 | JPY |
| Other ncl | CurrentQuarterInstant | 452000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12235000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11461000000 | JPY |
| Liabilities | Prior1YearInstant | 43244000000 | JPY |
| Liabilities | CurrentQuarterInstant | 21846000000 | JPY |
| Capital stock | Prior1YearInstant | 8758000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8758000000 | JPY |
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 0 | JPY |
| Retained earnings | Prior1YearInstant | 17868000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17421000000 | JPY |
| Treasury stock | Prior1YearInstant | -26000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -27000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |