Quarterly report · Q1
9232.TEDINET S100QK0B
Period2021-04-01 → 2021-06-30
Filed2023-04-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M7C4.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥55.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | −¥525m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | ¥21m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | −¥535m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥552m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥240m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥419m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥148m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥420m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | −¥169m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥46.4bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥67.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥43.8bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.1bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥45.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.6bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.2bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-29.13 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.06 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.28 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥966m |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥464m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥349m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥328m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥441m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥819m |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥611m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥226m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥205m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥20m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥840m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 352200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 352200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0238 | |
| Cash and deposits | Prior1YearInstant | 16164000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 19610000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 34904000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 9611000000 | JPY |
| Work in process | Prior1YearInstant | 402000000 | JPY |
| Work in process | CurrentQuarterInstant | 206000000 | JPY |
| Other inventories | Prior1YearInstant | 32000000 | JPY |
| Other inventories | CurrentQuarterInstant | 34000000 | JPY |
| Other ca | Prior1YearInstant | 2095000000 | JPY |
| Other ca | CurrentQuarterInstant | 2724000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -85000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -81000000 | JPY |
| Current assets | Prior1YearInstant | 53513000000 | JPY |
| Current assets | CurrentQuarterInstant | 32106000000 | JPY |
| Buildings and structures | Prior1YearInstant | 3556000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3624000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -2406000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -2412000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1149000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1212000000 | JPY |
| Land | Prior1YearInstant | 2477000000 | JPY |
| Land | CurrentQuarterInstant | 2477000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 47000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 51000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -16000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -21000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 31000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 29000000 | JPY |
| Construction in progress | Prior1YearInstant | 459000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 460000000 | JPY |
| Other ppe | Prior1YearInstant | 9089000000 | JPY |
| Other ppe | CurrentQuarterInstant | 8722000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -6695000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -6407000000 | JPY |
| Other net ppe | Prior1YearInstant | 2394000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2314000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6513000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6494000000 | JPY |
| Other ia | Prior1YearInstant | 3627000000 | JPY |
| Other ia | CurrentQuarterInstant | 3701000000 | JPY |
| Intangible assets | Prior1YearInstant | 3627000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3701000000 | JPY |
| Investment securities | Prior1YearInstant | 1114000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1141000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |