Quarterly report · Q3
9232.TEDINET S100QK09
Period2020-04-01 → 2020-12-31
Filed2023-04-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KPF1.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.3bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥54.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.0bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥57.0bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥64.3bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.1bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥46.3bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.9bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥81.98 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.62 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.51 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.9 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.51 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.5% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥161m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥161m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥2.3bn |
| jpcrp040300-q3r_E04340-000Domesticreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥35.7bn |
| jpcrp040300-q3r_E04340-000Domesticreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥35.7bn |
| jpcrp040300-q3r_E04340-000Domesticreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥161m |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥37.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥4.3bn |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥159m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥159m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E04340-000Domesticreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥34.5bn |
| jpcrp040300-q3r_E04340-000Domesticreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥34.5bn |
| jpcrp040300-q3r_E04340-000Domesticreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥159m |
| jpcrp040300-q3r_E04340-000Overseasreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥37.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥37.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 113000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 2016000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | 168000000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 309000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2607000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 0 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 5000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 2000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 983000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 22000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 0 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | - | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | 199000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | 225000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1214000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 224000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2749000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1664000000 | JPY |
| Income taxes current | Prior1YTDDuration | 559000000 | JPY |
| Income taxes current | CurrentYTDDuration | 183000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 188000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 295000000 | JPY |
| Income taxes | Prior1YTDDuration | 747000000 | JPY |
| Income taxes | CurrentYTDDuration | 479000000 | JPY |
| Profit loss | Prior1YTDDuration | 2001000000 | JPY |
| Profit loss | CurrentYTDDuration | 1185000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 27000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1974000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1182000000 | JPY |
| Profit loss | Prior1YTDDuration | 2001000000 | JPY |
| Profit loss | CurrentYTDDuration | 1185000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 11000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 10000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -507000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -22000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 34000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 56000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -461000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 45000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1540000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1230000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1522000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1238000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |