Quarterly report · Q1
9232.TEDINET S100QJZR
Period2020-04-01 → 2020-06-30
Filed2023-04-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100JH7B.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Revenue | ¥54.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2019-04-01 → 2019-06-30 | Cons. | Net sales |
| Operating income | ¥21m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Operating income | −¥849m | 2019-04-01 → 2019-06-30 | Cons. | Operating income |
| Ordinary income | −¥40m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥863m | 2019-04-01 → 2019-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥240m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥520m | 2019-04-01 → 2019-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥148m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥514m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥169m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Net income | −¥507m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss |
| Total assets | ¥43.8bn | at 2020-06-30 | Cons. | Assets |
| Total assets | ¥64.3bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥44.7bn | at 2019-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.2bn | at 2020-06-30 | Cons. | Liabilities |
| Total liabilities | ¥46.3bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.6bn | at 2020-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2019-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.4bn | at 2020-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.28 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.51 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.71 | 2019-04-01 → 2019-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.2% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2019-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥819m |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥611m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥226m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥205m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥20m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥840m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-06-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-06-30 | −¥738m |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2019-04-01 → 2019-06-30 | −¥7m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥993m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥971m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥21m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2019-04-01 → 2019-06-30 | −¥103m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-06-30 | −¥111m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 2793000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2604000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -469000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -235000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3638000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3478000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13442000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13407000000 | JPY |
| Assets | Prior1YearInstant | 64330000000 | JPY |
| Assets | CurrentQuarterInstant | 43811000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4211000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2071000000 | JPY |
| Short term loans payable | Prior1YearInstant | 17400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations cl | Prior1YearInstant | 2000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2000000 | JPY |
| Income taxes payable | Prior1YearInstant | 746000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 124000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 558000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 452000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 13000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 1109000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 830000000 | JPY |
| Provision for loss on contract cl | Prior1YearInstant | 135000000 | JPY |
| Provision for loss on contract cl | CurrentQuarterInstant | 89000000 | JPY |
| Other cl | Prior1YearInstant | 5768000000 | JPY |
| Other cl | CurrentQuarterInstant | 6454000000 | JPY |
| Current liabilities | Prior1YearInstant | 29945000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10025000000 | JPY |
| Long term loans payable | Prior1YearInstant | 15200000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 15200000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1087000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 984000000 | JPY |
| Other ncl | Prior1YearInstant | 34000000 | JPY |
| Other ncl | CurrentQuarterInstant | 30000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 16327000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16219000000 | JPY |
| Liabilities | Prior1YearInstant | 46273000000 | JPY |
| Liabilities | CurrentQuarterInstant | 26244000000 | JPY |
| Capital stock | Prior1YearInstant | 8758000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8758000000 | JPY |
| Capital surplus | Prior1YearInstant | 7000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7000000 | JPY |
| Retained earnings | Prior1YearInstant | 9908000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9399000000 | JPY |
| Treasury stock | Prior1YearInstant | -563000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -563000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |