Quarterly report · Q1
9232.TEDINET S100OYJO
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100QK8R (2023-04-07).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥56.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥247m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥291m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥200m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥301m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥897m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥318m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥257m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥582m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥257m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥46.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥69.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥46.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥45.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.9 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.12 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.86 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥894m |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥651m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥665m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥626m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥646m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥967m |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E04340-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥698m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥349m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥328m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E04340-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥676m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 19145000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 20036000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 33902000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 10184000000 | JPY |
| Work in process | Prior1YearInstant | 169000000 | JPY |
| Work in process | CurrentQuarterInstant | 167000000 | JPY |
| Other inventories | Prior1YearInstant | 38000000 | JPY |
| Other inventories | CurrentQuarterInstant | 42000000 | JPY |
| Other ca | Prior1YearInstant | 2596000000 | JPY |
| Other ca | CurrentQuarterInstant | 3559000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -79000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -68000000 | JPY |
| Current assets | Prior1YearInstant | 55772000000 | JPY |
| Current assets | CurrentQuarterInstant | 33922000000 | JPY |
| Buildings and structures | Prior1YearInstant | 3284000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2888000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -2050000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1721000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1234000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1166000000 | JPY |
| Land | Prior1YearInstant | 2364000000 | JPY |
| Land | CurrentQuarterInstant | 1253000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 52000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 55000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -35000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -42000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 16000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 13000000 | JPY |
| Construction in progress | Prior1YearInstant | 1070000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1132000000 | JPY |
| Other ppe | Prior1YearInstant | 9140000000 | JPY |
| Other ppe | CurrentQuarterInstant | 9255000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -6820000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -7006000000 | JPY |
| Other net ppe | Prior1YearInstant | 2320000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2248000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7006000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5815000000 | JPY |
| Other ia | Prior1YearInstant | 3728000000 | JPY |
| Other ia | CurrentQuarterInstant | 3741000000 | JPY |
| Intangible assets | Prior1YearInstant | 3728000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3741000000 | JPY |
| Investment securities | Prior1YearInstant | 349000000 | JPY |
| Investment securities | CurrentQuarterInstant | 352000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 45000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 45000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |