Half-year report · HY
9229.TEDINET S100X4OP
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥26.5bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | −¥993m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥1.4bn | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥388m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥867m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.4bn | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥853m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.5bn | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | −¥925m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥242m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥45.6bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥39.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥39.8bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥38.5bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥30.4bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.1bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.8bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥818m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥628m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-46.77 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.12 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.77 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.76 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,220,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,220,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,220,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi | InterimDuration_NonConsolidatedMember | 86000000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 17000000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 22000000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 52000000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 113000000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 383000000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 555000000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 38000000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 6000000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 421000000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 561000000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 867000000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | -1441000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | 2000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration_NonConsolidatedMember | 4000000 | JPY |
| Special investigation costs el | Prior1InterimDuration_NonConsolidatedMember | 12000000 | JPY |
| Special investigation costs el | InterimDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 14000000 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 4000000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 853000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -1445000000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 611000000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 71000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 242000000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | -1517000000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 853000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -1445000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 607000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 875000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration_NonConsolidatedMember | 187000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration_NonConsolidatedMember | 46000000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1InterimDuration_NonConsolidatedMember | 32000000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | InterimDuration_NonConsolidatedMember | 35000000 | JPY |
| Increase decrease in provision for medical refund ope cf | Prior1InterimDuration_NonConsolidatedMember | 831000000 | JPY |
| Increase decrease in provision for medical refund ope cf | InterimDuration_NonConsolidatedMember | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration_NonConsolidatedMember | -0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration_NonConsolidatedMember | -0 | JPY |
| Interest and dividends income ope cf | InterimDuration_NonConsolidatedMember | -4000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 383000000 | JPY |
| Interest expenses ope cf | InterimDuration_NonConsolidatedMember | 555000000 | JPY |
| Subsidy income ope cf | Prior1InterimDuration_NonConsolidatedMember | -33000000 | JPY |
| Subsidy income ope cf | InterimDuration_NonConsolidatedMember | -86000000 | JPY |
| Special investigation costs ope cf | Prior1InterimDuration_NonConsolidatedMember | 12000000 | JPY |
| Special investigation costs ope cf | InterimDuration_NonConsolidatedMember | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | -781000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration_NonConsolidatedMember | -323000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration_NonConsolidatedMember | -0 | JPY |
| Decrease increase in inventories ope cf | InterimDuration_NonConsolidatedMember | -1000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | 32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |