Half-year report · Q2
9229.TEDINET S100V88B
Period2024-04-01 → 2024-09-30
Filed2025-02-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥20.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥906m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥867m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥667m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥853m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥667m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥242m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥802m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥335m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥39.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥31.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥30.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥26.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥935m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.77 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.61 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.13 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.76 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.4 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.03 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 24.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,220,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,220,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,220,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3987000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4769000000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 14000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 196000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 357000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7504000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11895000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 4776000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 9492000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 13077000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 13729000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 5002000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3305000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 22856000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 26527000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 9000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 9000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1221000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1347000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1220000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1346000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 24086000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 27882000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 31591000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 39778000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 118000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 15000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 15000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 760000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 496000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1039000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 250000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 266000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 790000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 610000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 795000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 983000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1863000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2096000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7729000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5922000000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 52000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |