Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2025-02-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100Q3UX.

Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥9.4bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥8.2bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥580m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥13m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥369m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥104m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥78m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥365m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥78m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥167m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥11m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income−¥94m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥17.0bnat 2022-12-31StandaloneAssets
Total assets¥9.0bnat 2022-03-31StandaloneAssets
Total assets¥8.6bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥12.5bnat 2022-12-31StandaloneLiabilities
Total liabilities¥8.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥581mat 2022-03-31StandaloneNet assets
Net assets / equity¥476mat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥815mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥18.12022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.492022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.372021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.22021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.422021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.692022-04-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥132022-04-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio26.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.5%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,740,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,740,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,740,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 281
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1798800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9939900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember99399
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1300
Number of shares issued shares voting rightsCurrentQuarterInstant11740000
Number of voting rights issued shares voting rightsCurrentQuarterInstant99399
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1798800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1798800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1532
Number of shares held in own name treasury shares etcCurrentQuarterInstant1798800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1798800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1532
Cash and depositsPrior1YearInstant_NonConsolidatedMember814760000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2655544000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1617382000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember2446168000JPY
InventoriesPrior1YearInstant_NonConsolidatedMember29718000JPY
InventoriesCurrentQuarterInstant_NonConsolidatedMember14647000JPY
Other caPrior1YearInstant_NonConsolidatedMember85741000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember105529000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-367000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-378000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2547236000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember5221512000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1597203000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember1949409000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember3381451000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember7313701000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember806861000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember1667076000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember5785516000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember10930187000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember17368000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember12993000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember666598000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember810761000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-1477000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-1461000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember665120000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember809299000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember6468006000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember11752480000JPY
AssetsPrior1YearInstant_NonConsolidatedMember9015242000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember16973993000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember68852000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember86257000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember31000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass