Quarterly report · Q3
9229.TEDINET S100V85Q
Period2022-04-01 → 2022-12-31
Filed2025-02-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100Q3UX.
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥580m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥13m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥369m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥104m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥78m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥365m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥78m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥167m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥11m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥94m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥17.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥581m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥476m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥815m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.1 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.49 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.2 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.42 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.69 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥13 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,740,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,740,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,740,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1798800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9939900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 99399 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11740000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 99399 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1798800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1798800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1532 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1798800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1798800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1532 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 814760000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2655544000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1617382000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2446168000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 29718000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 14647000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 85741000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 105529000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -367000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -378000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2547236000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5221512000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1597203000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1949409000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 3381451000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 7313701000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 806861000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1667076000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5785516000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10930187000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 17368000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 12993000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 666598000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 810761000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1477000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1461000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 665120000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 809299000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6468006000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11752480000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9015242000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16973993000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 68852000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 86257000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 31000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |