Quarterly report · Q1
9229.TEDINET S100OZLY
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Amended by S100V85N (2025-02-12).
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥192m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥126m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥349m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥123m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥85m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥256m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥10.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥8.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥865m | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥815m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.82 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.03 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.53 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 27.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,740,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,740,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 235
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3514275000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 106000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 98000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1165802000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1206295000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3403627000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5151269000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 94773000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 101686000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 170347000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 170697000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 93493000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 107352000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5034044000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6835300000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8150501000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10349575000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 35000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 102007000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3236235000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 747733000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 747461000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -20000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -11195000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 864741000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4007502000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 864741000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4007502000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9015242000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14357077000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2811558000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2073314000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 738244000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 545968000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 192275000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 82000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 17325000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2051000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19459000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 64678000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 20617000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 85295000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 126439000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 3718000 | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 83000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3801000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 122637000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 37770000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 84867000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |